SekichuSEKICHU CO.,LTD.9976東証スタンダード小売業FY ending Feb 2026, non-consolidated, J-GAAP

What does Sekichu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥858M
Capex
¥422.6M
of revenue 1.4%
Free cash flow
¥435.3M
Returned to shareholders
¥340.1M
of net income: 85%
Dividend per share
¥30
Payout ratio (reported)
41.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥400.1M
Operating cash flow¥858M
Cash conversion (operating CF ÷ operating income)
138.5%
Cash vs. profit gap
¥457.9M(純利益の 114.4%)
Shareholder returns
of net income 85.0% · of FCF 78.1%
Shareholder payments — dividends
of net income 54.6% · of FCF 50.2%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
27.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥858M
FY ending Feb 2022: ¥177M¥177MFY ending Feb 2023: ¥107.7M¥107.7MFY ending Feb 2024: ¥8M¥8MFY ending Feb 2025: ¥575.2M¥575.2MFY ending Feb 2026: ¥858M¥858MFY22FY23FY24FY25FY26
Free cash flow¥435.3M
FY ending Feb 2022: -¥805.3M-¥805.3MFY ending Feb 2023: -¥409.3M-¥409.3MFY ending Feb 2024: -¥1.08B-¥1.08BFY ending Feb 2025: -¥3.71B-¥3.71BFY ending Feb 2026: ¥435.3M¥435.3MFY22FY23FY24FY25FY26
Net income¥400.1M
FY ending Feb 2022: ¥183.7M¥183.7MFY ending Feb 2023: ¥477.6M¥477.6MFY ending Feb 2024: ¥510.9M¥510.9MFY ending Feb 2025: ¥494M¥494MFY ending Feb 2026: ¥400.1M¥400.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/02/21-2026/02/20)

    ID S100Y3VC2026-05-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/02/21-2025/02/20)

    ID S100VQT22025-05-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/02/21-2024/02/20)

    ID S100TG3H2024-05-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/02/21-2023/02/20)

    ID S100QSGV2023-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年2月21日-令和4年2月20日)

    ID S100O02E2022-05-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年2月21日-令和3年2月20日)

    ID S100LBST2021-05-14Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.