Sekisui ChemicalSekisui Chemical Co.,Ltd.4204東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Sekisui Chemical do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥78.3B
Capex
¥113.6B
of revenue 8.7%
Free cash flow
-¥35.3B
Returned to shareholders
¥70.6B
of net income: 94%
Dividend per share
¥80
Payout ratio (reported)
54.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥75.2B
Operating cash flow¥78.3B
Cash conversion (operating CF ÷ operating income)
73.5%
Cash vs. profit gap
¥3.13B(純利益の 4.2%)
Shareholder returns
of net income 93.9%
Shareholder payments — dividends
of net income 45.4%
CapEx intensity (capex ÷ revenue)
8.7%
Investing CF relative to operating CF
88.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥78.3B
FY ending Mar 2022: ¥105B¥105BFY ending Mar 2023: ¥71.5B¥71.5BFY ending Mar 2024: ¥106.6B¥106.6BFY ending Mar 2025: ¥119.2B¥119.2BFY ending Mar 2026: ¥78.3B¥78.3BFY22FY23FY24FY25FY26
Free cash flow-¥35.3B
FY ending Mar 2022: ¥60.4B¥60.4BFY ending Mar 2023: ¥15.1B¥15.1BFY ending Mar 2024: ¥46.2B¥46.2BFY ending Mar 2025: ¥48.9B¥48.9BFY ending Mar 2026: -¥35.3B-¥35.3BFY22FY23FY24FY25FY26
Net income¥75.2B
FY ending Mar 2022: ¥37.1B¥37.1BFY ending Mar 2023: ¥69.3B¥69.3BFY ending Mar 2024: ¥77.9B¥77.9BFY ending Mar 2025: ¥81.9B¥81.9BFY ending Mar 2026: ¥75.2B¥75.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100YBAY2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100VXYE2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TNOW2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100R1O02023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100OBGN2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LMCU2021-06-23Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.