Sekisui HouseSekisui House,Ltd.1928東証プライム建設業FY ending Jan 2026, consolidated, J-GAAP

What does Sekisui House do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥216.3B
Capex
¥95.1B
of revenue 2.3%
Free cash flow
¥121.2B
Returned to shareholders
¥92.7B
of net income: 40%
Dividend per share
¥144
Payout ratio (reported)
53.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥232.1B
Operating cash flow¥216.3B
Cash conversion (operating CF ÷ operating income)
63.4%
Cash vs. profit gap
-¥15.8B(純利益の -6.8%)
Shareholder returns
of net income 40.0% · of FCF 76.5%
Shareholder payments — dividends
of net income 39.9% · of FCF 76.5%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
33.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥216.3B
FY ending Jan 2022: ¥118B¥118BFY ending Jan 2023: ¥125.5B¥125.5BFY ending Jan 2024: ¥15.7B¥15.7BFY ending Jan 2025: ¥62.9B¥62.9BFY ending Jan 2026: ¥216.3B¥216.3BFY22FY23FY24FY25FY26
Free cash flow¥121.2B
FY ending Jan 2022: ¥35.1B¥35.1BFY ending Jan 2023: ¥33.3B¥33.3BFY ending Jan 2024: -¥61.3B-¥61.3BFY ending Jan 2025: -¥28.1B-¥28.1BFY ending Jan 2026: ¥121.2B¥121.2BFY22FY23FY24FY25FY26
Net income¥232.1B
FY ending Jan 2022: ¥153.9B¥153.9BFY ending Jan 2023: ¥184.5B¥184.5BFY ending Jan 2024: ¥202.3B¥202.3BFY ending Jan 2025: ¥217.7B¥217.7BFY ending Jan 2026: ¥232.1B¥232.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/02/01-2026/01/31)

    ID S100XZ222026-04-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/02/01-2025/01/31)

    ID S100VN432025-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/02/01-2024/01/31)

    ID S100TAWB2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/02/01-2023/01/31)

    ID S100QMOJ2023-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年2月1日-令和4年1月31日)

    ID S100NXTE2022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年2月1日-令和3年1月31日)

    ID S100L7U52021-04-28Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.