Sekisui KaseiSekisui Kasei Co.,Ltd.4228東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Sekisui Kasei revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -16.9% from the prior year, operating profit +298.1%.

Five-year trend

Revenue¥113.9B
FY ending Mar 2022: ¥117.6B¥117.6BFY ending Mar 2023: ¥124.7B¥124.7BFY ending Mar 2024: ¥130.3B¥130.3BFY ending Mar 2025: ¥137.1B¥137.1BFY ending Mar 2026: ¥113.9B¥113.9BFY22FY23FY24FY25FY26
Operating income¥2.55B
FY ending Mar 2022: ¥1.46B¥1.46BFY ending Mar 2023: ¥793M¥793MFY ending Mar 2024: ¥1.26B¥1.26BFY ending Mar 2025: ¥641M¥641MFY ending Mar 2026: ¥2.55B¥2.55BFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: 0.6%0.6%FY ending Mar 2024: 1.0%1.0%FY ending Mar 2025: 0.5%0.5%FY ending Mar 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover0.88×
ROA1.7%
ROA1.7%
Financial leverage3.00×
ROE5.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2023: 0.4%0.4%2024: 0.8%0.8%2026: 1.9%1.9%2223242526
Asset turnover0.88×
2023: 0.86×0.86×2024: 0.89×0.89×2026: 0.88×0.88×2223242526
ROA1.7%
2022: -4.1%-4.1%2023: 0.3%0.3%2024: 0.7%0.7%2025: -4.4%-4.4%2026: 1.7%1.7%2223242526
Financial leverage3.00×
2023: 2.99×2.99×2024: 3.01×3.01×2026: 3.00×3.00×2223242526
ROE5.0%
2023: 0.9%0.9%2024: 2.2%2.2%2026: 5.0%5.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.1%—×—
20230.4%0.86×0.3%2.99×0.9%
20240.8%0.89×0.7%3.01×2.2%
2025——×-4.4%—×—
20261.9%0.88×1.7%3.00×5.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.8%
2021: 51.7%51.7%2022: 47.3%47.3%2023: 43.1%43.1%2024: 41.2%41.2%2025: 36.0%36.0%2026: 42.8%42.8%212223242526
PPE ÷ total assets39.8%
2021: 38.8%38.8%2022: 38.8%38.8%2023: 37.0%37.0%2024: 36.7%36.7%2025: 36.2%36.2%2026: 39.8%39.8%212223242526
Goodwill ÷ parent equity—
2021: 2.2%2.2%212223242526
Goodwill balance—
2021: ¥1.24B¥1.24B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.36B
2021: ¥2.65B¥2.65B2022: ¥2.78B¥2.78B2023: ¥2.71B¥2.71B2024: ¥2.58B¥2.58B2025: ¥2.79B¥2.79B2026: ¥2.36B¥2.36B212223242526
R&D / revenue2.1%
2021: 2.2%2.2%2022: 2.4%2.4%2023: 2.2%2.2%2024: 2.0%2.0%2025: 2.0%2.0%2026: 2.1%2.1%212223242526
Receivable days—
2021: 87d87d212223242526
Payable days46d
2021: 61d61d2022: 63d63d2023: 62d62d2024: 65d65d2025: 53d53d2026: 46d46d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue117,567124,683130,265137,072113,935
Cost of revenue92,831100,072103,816109,73987,343
Gross profit24,73524,61126,44827,33326,591
SG&A23,27123,81825,18726,69124,039
Operating income1,4637931,2616412,552
Pretax income-4,5602,2872,623-4,549-215
Income tax1,3161,8331,5171,732-2,368
Net income attributable to owners-5,9174521,083-6,2822,147
Operating margin1.2%0.6%1.0%0.5%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 40%
1%
Investment securities 9%
Other assets 42%

Funding

Trade payables 9%
Other liabilities 49%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.5B¥11.1B¥10.9B¥9.13B¥9.35B
Total assets¥143.3B¥145.2B¥146.5B¥136.2B¥122.4B
Net assets¥58.2B¥58.5B¥56.8B¥49.7B¥50.9B
Share capital¥16.5B¥16.5B¥16.5B¥16.5B¥16.5B
Property, plant and equipment¥55.7B¥53.7B¥53.7B¥49.4B¥48.8B
Intangible assets excluding goodwill¥1.13B¥1.76B¥1.94B¥1.85B¥1.61B
Investment securities¥14.8B¥14B¥13B¥12.6B¥10.6B
Current assets¥63.8B¥66.9B¥69.1B¥63.6B¥51.3B
Current liabilities¥50.7B¥48.1B¥53B¥56.8B¥39.7B
Trade payables¥16.1B¥17B¥18.4B¥16B¥10.9B
Short-term borrowings¥16.3B¥13B¥14.5B¥22.4B¥6.97B
Long-term borrowings¥13.9B¥18.1B¥16.4B¥9.65B¥24.8B
Bonds¥7B¥7B¥7B¥7B—
Interest-bearing debt¥37.1Bderived¥38.1Bderived¥37.9Bderived¥39.1Bderived—
Total liabilities¥85.1B¥86.7B¥89.7B¥86.6B¥71.4B
Non-controlling interests¥717M¥740M¥760M¥759M¥763M
Equity attributable to owners of parent¥48.2B¥48.2B¥48.8B¥42B¥44.1B
Retained earnings¥16.6B¥16.6B¥17.1B¥10.3B¥12.4B
Treasury stock-¥1.45B-¥1.38B-¥1.3B-¥1.23B-¥1.12B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YI2M2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W5Z62025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TPTV2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100R2WX2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OE5G2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LPEK2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.