Semba Tohka IndustriesSemba Tohka Industries Co. ,Ltd2916東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

What does Semba Tohka Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.23B
Capex
¥420.5M
of revenue 2.2%
Free cash flow
¥807.1M
Returned to shareholders
¥171.1M
of net income: 31%
Dividend per share
¥15
Payout ratio (reported)
31.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥554.9M
Operating cash flow¥1.23B
Cash conversion (operating CF ÷ operating income)
136.1%
Cash vs. profit gap
¥672.8M(純利益の 121.2%)
Shareholder payments — dividends
of net income 30.8% · of FCF 21.2%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
34.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.23B
FY ending Mar 2022: ¥1.75B¥1.75BFY ending Mar 2023: ¥822.6M¥822.6MFY ending Mar 2024: ¥1.37B¥1.37BFY ending Mar 2025: ¥1.01B¥1.01BFY ending Mar 2026: ¥1.23B¥1.23BFY22FY23FY24FY25FY26
Free cash flow¥807.1M
FY ending Mar 2022: ¥658.2M¥658.2MFY ending Mar 2023: ¥394.7M¥394.7MFY ending Mar 2024: ¥829M¥829MFY ending Mar 2025: ¥505.3M¥505.3MFY ending Mar 2026: ¥807.1M¥807.1MFY22FY23FY24FY25FY26
Net income¥554.9M
FY ending Mar 2022: ¥540.1M¥540.1MFY ending Mar 2023: ¥232.9M¥232.9MFY ending Mar 2024: ¥495.4M¥495.4MFY ending Mar 2025: ¥319.6M¥319.6MFY ending Mar 2026: ¥554.9M¥554.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YKFH2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W5KL2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TV3D2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R2RB2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OHM22022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LTQ82021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.