Semba Tohka IndustriesSemba Tohka Industries Co. ,Ltd2916東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

Semba Tohka Industries revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +3.9% from the prior year, operating profit +19.4%.

Five-year trend

Revenue¥19.4B
FY ending Mar 2022: ¥18.4B¥18.4BFY ending Mar 2023: ¥18.6B¥18.6BFY ending Mar 2024: ¥19.1B¥19.1BFY ending Mar 2025: ¥18.7B¥18.7BFY ending Mar 2026: ¥19.4B¥19.4BFY22FY23FY24FY25FY26
Operating income¥902.3M
FY ending Mar 2022: ¥745.6M¥745.6MFY ending Mar 2023: ¥269.5M¥269.5MFY ending Mar 2024: ¥690.6M¥690.6MFY ending Mar 2025: ¥755.5M¥755.5MFY ending Mar 2026: ¥902.3M¥902.3MFY22FY23FY24FY25FY26
Operating margin4.6%
FY ending Mar 2022: 4.0%4.0%FY ending Mar 2023: 1.4%1.4%FY ending Mar 2024: 3.6%3.6%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 4.6%4.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.9%
Asset turnover0.92×
ROA2.6%
ROA2.6%
Financial leverage2.05×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.9%
2022: 2.9%2.9%2023: 1.3%1.3%2024: 2.6%2.6%2025: 1.7%1.7%2026: 2.9%2.9%2223242526
Asset turnover0.92×
2022: 0.85×0.85×2023: 0.86×0.86×2024: 0.86×0.86×2025: 0.86×0.86×2026: 0.92×0.92×2223242526
ROA2.6%
2022: 2.5%2.5%2023: 1.1%1.1%2024: 2.2%2.2%2025: 1.5%1.5%2026: 2.6%2.6%2223242526
Financial leverage2.05×
2022: 2.26×2.26×2023: 2.26×2.26×2024: 2.29×2.29×2025: 2.18×2.18×2026: 2.05×2.05×2223242526
ROE5.4%
2022: 5.7%5.7%2023: 2.4%2.4%2024: 5.1%5.1%2025: 3.2%3.2%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.9%0.85×2.5%2.26×5.7%
20231.3%0.86×1.1%2.26×2.4%
20242.6%0.86×2.2%2.29×5.1%
20251.7%0.86×1.5%2.18×3.2%
20262.9%0.92×2.6%2.05×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.5%
2021: 39.0%39.0%2022: 41.9%41.9%2023: 39.2%39.2%2024: 37.2%37.2%2025: 27.1%27.1%2026: 24.5%24.5%212223242526
PPE ÷ total assets22.2%
2021: 34.9%34.9%2022: 35.8%35.8%2023: 33.7%33.7%2024: 30.9%30.9%2025: 24.5%24.5%2026: 22.2%22.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥339.3M
2021: ¥310.9M¥310.9M2022: ¥296.4M¥296.4M2023: ¥249.8M¥249.8M2024: ¥271.7M¥271.7M2025: ¥300.6M¥300.6M2026: ¥339.3M¥339.3M212223242526
R&D / revenue1.7%
2021: 1.6%1.6%2022: 1.6%1.6%2023: 1.3%1.3%2024: 1.4%1.4%2025: 1.6%1.6%2026: 1.7%1.7%212223242526
Receivable days—
2021: 76d76d212223242526
Payable days52d
2021: 53d53d2022: 58d58d2023: 60d60d2024: 57d57d2025: 52d52d2026: 52d52d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,41918,62119,13818,70119,424
Cost of revenue14,40015,06314,95414,54415,068
Gross profit4,0183,5574,1844,1574,355
SG&A3,2733,2883,4933,4023,453
Operating income746270691756902
Pretax income832229755596937
Income tax342155227270380
Net income attributable to owners540233495320555
Operating margin4.0%1.4%3.6%4.0%4.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 22%
2%
Investment securities 16%
Other assets 44%

Funding

Trade payables 10%
Other liabilities 30%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.3B¥3.17B¥3.43B¥3.02B¥3.31B
Total assets¥21.6B¥21.7B¥23B¥20.7B¥21.4B
Net assets¥11.3B¥11.6B¥12.7B¥11.9B¥12.8B
Share capital¥1.5B¥1.5B¥1.5B¥1.5B¥1.5B
Property, plant and equipment¥7.72B¥7.3B¥7.11B¥5.07B¥4.76B
Intangible assets excluding goodwill¥762.6M¥735.5M¥730M¥551M¥449.8M
Investment securities¥1.64B¥1.98B¥3B¥2.79B¥3.51B
Current assets¥10.8B¥11.1B¥11.8B¥11.2B¥11.8B
Current liabilities¥7.41B¥7.61B¥7.82B¥6.68B¥6.66B
Trade payables¥2.29B¥2.46B¥2.34B¥2.07B¥2.13B
Short-term borrowings¥3.69B¥3.75B¥3.81B¥2.9B¥2.82B
Long-term borrowings¥1.09B¥755.5M¥571.9M¥572.6M¥350M
Total liabilities¥10.3B¥10.1B¥10.3B¥8.8B¥8.68B
Non-controlling interests¥859.8M¥752.1M¥819.3M¥13.5M¥13M
Equity attributable to owners of parent¥9.53B¥9.59B¥9.92B¥10.1B¥10.5B
Retained earnings¥6.83B¥6.9B¥7.22B¥7.37B¥7.75B
Treasury stock-¥5.2M-¥5.2M-¥5.3M-¥5.3M-¥5.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YKFH2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W5KL2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TV3D2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R2RB2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OHM22022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LTQ82021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.