SeyfertSEYFERT LTD.9213東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Seyfert do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥18.4M
Capex
¥32.2M
of revenue 1.7%
Free cash flow
-¥50.7M
Returned to shareholders
¥48.8M
Dividend per share
¥12

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥180.5M
Operating cash flow-¥18.4M
Cash vs. profit gap
¥162.1M
CapEx intensity (capex ÷ revenue)
1.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥18.4M
FY ending Dec 2021: ¥234.3M¥234.3MFY ending Dec 2022: ¥164.7M¥164.7MFY ending Dec 2023: ¥205.9M¥205.9MFY ending Dec 2024: ¥67.7M¥67.7MFY ending Dec 2025: -¥18.4M-¥18.4MFY21FY22FY23FY24FY25
Free cash flow-¥50.7M
FY ending Dec 2021: ¥171.5M¥171.5MFY ending Dec 2022: ¥58.3M¥58.3MFY ending Dec 2023: ¥117M¥117MFY ending Dec 2024: -¥38.3M-¥38.3MFY ending Dec 2025: -¥50.7M-¥50.7MFY21FY22FY23FY24FY25
Net income-¥180.5M
FY ending Dec 2021: ¥145.1M¥145.1MFY ending Dec 2022: ¥149.6M¥149.6MFY ending Dec 2023: ¥123.2M¥123.2MFY ending Dec 2024: ¥20.9M¥20.9MFY ending Dec 2025: -¥180.5M-¥180.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/01/01-2025/12/31)

    ID S100XTQ42026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/01/01-2024/12/31)

    ID S100VIWL2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/01/01-2023/12/31)

    ID S100T6L22024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/01/01-2022/12/31)

    ID S100QGXD2023-03-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(令和3年1月1日-令和3年12月31日)

    ID S100NXNC2022-04-21Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.