SG HoldingsSG Holdings Co., Ltd.9143東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does SG Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥124.8B
Capex
¥83.9B
of revenue 5.1%
Free cash flow
¥40.9B
Returned to shareholders
¥107.1B
of net income: 181%
Dividend per share
¥53
Payout ratio (reported)
105.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥59.1B
Operating cash flow¥124.8B
Cash conversion (operating CF ÷ operating income)
138.3%
Cash vs. profit gap
¥65.8B(純利益の 111.3%)
Shareholder returns
of net income 181.3% · of FCF 261.6%
Shareholder payments — dividends
of net income 54.3% · of FCF 78.4%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
173.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥124.8B
FY ending Mar 2022: ¥81.8B¥81.8BFY ending Mar 2023: ¥165.4B¥165.4BFY ending Mar 2024: ¥77.6B¥77.6BFY ending Mar 2025: ¥118.6B¥118.6BFY ending Mar 2026: ¥124.8B¥124.8BFY22FY23FY24FY25FY26
Free cash flow¥40.9B
FY ending Mar 2022: ¥22.4B¥22.4BFY ending Mar 2023: ¥134B¥134BFY ending Mar 2024: ¥35.9B¥35.9BFY ending Mar 2025: ¥65.4B¥65.4BFY ending Mar 2026: ¥40.9B¥40.9BFY22FY23FY24FY25FY26
Net income¥59.1B
FY ending Mar 2022: ¥106.7B¥106.7BFY ending Mar 2023: ¥126.5B¥126.5BFY ending Mar 2024: ¥58.3B¥58.3BFY ending Mar 2025: ¥58.1B¥58.1BFY ending Mar 2026: ¥59.1B¥59.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100Y9P72026-06-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W6EF2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TWLI2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R4RK2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OLAQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LT3H2021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.