ShanonSHANON Inc.3976東証グロース情報・通信業FY ending Oct 2024, consolidated, J-GAAP

Shanon revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level.

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

PeriodNet marginAsset turnoverROAFinancial leverageROE
2024——×-4.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.9%
2024: 0.9%0.9%24
PPE ÷ total assets1.3%
2024: 1.3%1.3%24
Goodwill balance¥79.1M
2024: ¥79.1M¥79.1M24

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days17d
2024: 17d17d24

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2024
Revenue3,207
Cost of revenue1,275
Gross profit1,932
SG&A1,984
Operating income-52
Pretax income-95
Income tax6
Net income attributable to owners-102
Operating margin-1.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Oct 2024
Cash and equivalents¥763.1M
Total assets¥2.17B
Net assets-¥52.5M
Share capital¥550M
Property, plant and equipment¥27.5M
Intangible assets excluding goodwill¥400.9M
Goodwill¥79.1M
Current assets¥1.38B
Current liabilities¥986.8M
Trade payables¥60.7M
Long-term borrowings¥61.2M
Bonds¥1.17B
Total liabilities¥2.22B
Equity attributable to owners of parent-¥68.4M
Retained earnings-¥813M
Treasury stock-¥485K

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/11/01-2025/12/31)

    ID S100XV3B2026-03-27Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.