Sharing Innovations4178東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Sharing Innovations do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥114.9M
Capex
¥312K
of revenue 0.0%
Free cash flow
¥114.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥24M
Operating cash flow¥114.9M
Cash conversion (operating CF ÷ operating income)
114.5%
Cash vs. profit gap
¥90.9M(純利益の 379.4%)
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
37.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥114.9M
FY ending Dec 2021: ¥313.7M¥313.7MFY ending Dec 2022: ¥96.6M¥96.6MFY ending Dec 2023: ¥64.2M¥64.2MFY ending Dec 2024: ¥267.6M¥267.6MFY ending Dec 2025: ¥114.9M¥114.9MFY21FY22FY23FY24FY25
Free cash flow¥114.6M
FY ending Dec 2021: ¥312.5M¥312.5MFY ending Dec 2022: ¥82.6M¥82.6MFY ending Dec 2023: ¥61.7M¥61.7MFY ending Dec 2024: ¥262.3M¥262.3MFY ending Dec 2025: ¥114.6M¥114.6MFY21FY22FY23FY24FY25
Net income¥24M
FY ending Dec 2021: ¥243.2M¥243.2MFY ending Dec 2022: ¥96.5M¥96.5MFY ending Dec 2023: ¥34M¥34MFY ending Dec 2024: ¥137M¥137MFY ending Dec 2025: ¥24M¥24MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/01/01-2025/12/31)

    ID S100XS7T2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/01/01-2024/12/31)

    ID S100VGXD2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/01/01-2023/12/31)

    ID S100T5DO2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/01/01-2022/12/31)

    ID S100QF762023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年1月1日-令和3年12月31日)

    ID S100NRW42022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年1月1日-令和2年12月31日)

    ID S100L30U2021-03-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.