Shibaura MachineSHIBAURA MACHINE CO., LTD.6104東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Shibaura Machine do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥8.66B
Capex
¥2.67B
of revenue 2.0%
Free cash flow
-¥11.3B
Returned to shareholders
¥3.31B
of net income: 322%
Dividend per share
¥140
Payout ratio (reported)
134.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.03B
Operating cash flow-¥8.66B
Cash conversion (operating CF ÷ operating income)
-198.3%
Cash vs. profit gap
-¥9.69B(純利益の -942.5%)
Shareholder returns
of net income 321.9%
Shareholder payments — dividends
of net income 321.9%
CapEx intensity (capex ÷ revenue)
2.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥8.66B
FY ending Mar 2022: ¥11.3B¥11.3BFY ending Mar 2023: ¥934M¥934MFY ending Mar 2024: ¥9.31B¥9.31BFY ending Mar 2025: ¥8.33B¥8.33BFY ending Mar 2026: -¥8.66B-¥8.66BFY22FY23FY24FY25FY26
Free cash flow-¥11.3B
FY ending Mar 2022: ¥9.69B¥9.69BFY ending Mar 2023: -¥1.72B-¥1.72BFY ending Mar 2024: ¥6.09B¥6.09BFY ending Mar 2025: ¥5.4B¥5.4BFY ending Mar 2026: -¥11.3B-¥11.3BFY22FY23FY24FY25FY26
Net income¥1.03B
FY ending Mar 2022: ¥3.73B¥3.73BFY ending Mar 2023: ¥6.44B¥6.44BFY ending Mar 2024: ¥17.9B¥17.9BFY ending Mar 2025: ¥12.6B¥12.6BFY ending Mar 2026: ¥1.03B¥1.03BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YLEZ2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W00Q2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TPWF2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R4UB2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OLYA2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LL492021-06-21Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.