Shigematsu WorksSHIGEMATSU WORKS CO.,LTD.7980東証スタンダードその他製品FY ending Mar 2026, non-consolidated, J-GAAP

What does Shigematsu Works do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.21B
Capex
¥2.73B
of revenue 17.5%
Free cash flow
-¥1.52B
Returned to shareholders
¥106.5M
of net income: 15%
Dividend per share
¥15
Payout ratio (reported)
15.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥702.2M
Operating cash flow¥1.21B
Cash conversion (operating CF ÷ operating income)
115.1%
Cash vs. profit gap
¥512.3M(純利益の 73.0%)
Shareholder payments — dividends
of net income 15.2%
CapEx intensity (capex ÷ revenue)
17.5%
Investing CF relative to operating CF
225.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.21B
FY ending Mar 2022: ¥490.7M¥490.7MFY ending Mar 2023: ¥1.12B¥1.12BFY ending Mar 2024: ¥966.4M¥966.4MFY ending Mar 2025: ¥228.2M¥228.2MFY ending Mar 2026: ¥1.21B¥1.21BFY22FY23FY24FY25FY26
Free cash flow-¥1.52B
FY ending Mar 2022: -¥7.5M-¥7.5MFY ending Mar 2023: ¥574M¥574MFY ending Mar 2024: ¥126.2M¥126.2MFY ending Mar 2025: -¥1.98B-¥1.98BFY ending Mar 2026: -¥1.52B-¥1.52BFY22FY23FY24FY25FY26
Net income¥702.2M
FY ending Mar 2022: ¥589.1M¥589.1MFY ending Mar 2023: ¥748.2M¥748.2MFY ending Mar 2024: ¥584.1M¥584.1MFY ending Mar 2025: ¥780.6M¥780.6MFY ending Mar 2026: ¥702.2M¥702.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YKGZ2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W6SJ2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TQM32024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R1C02023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OKKF2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LU7H2021-06-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.