ShikiboSHIKIBO LTD.3109東証プライム繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Shikibo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥907M
Capex
¥1.52B
of revenue 3.4%
Free cash flow
-¥616M
Returned to shareholders
¥688M
of net income: 72%
Dividend per share
¥50
Payout ratio (reported)
42.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥950M
Operating cash flow¥907M
Cash conversion (operating CF ÷ operating income)
93.1%
Cash vs. profit gap
-¥43M(純利益の -4.5%)
Shareholder returns
of net income 72.4%
Shareholder payments — dividends
of net income 66.6%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
510.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥907M
FY ending Mar 2022: ¥2.99B¥2.99BFY ending Mar 2023: ¥1.11B¥1.11BFY ending Mar 2024: ¥3.55B¥3.55BFY ending Mar 2025: ¥2.11B¥2.11BFY ending Mar 2026: ¥907M¥907MFY22FY23FY24FY25FY26
Free cash flow-¥616M
FY ending Mar 2022: ¥2.42B¥2.42BFY ending Mar 2023: -¥59M-¥59MFY ending Mar 2024: ¥755M¥755MFY ending Mar 2025: -¥835M-¥835MFY ending Mar 2026: -¥616M-¥616MFY22FY23FY24FY25FY26
Net income¥950M
FY ending Mar 2022: ¥49M¥49MFY ending Mar 2023: ¥1.57B¥1.57BFY ending Mar 2024: ¥800M¥800MFY ending Mar 2025: ¥914M¥914MFY ending Mar 2026: ¥950M¥950MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第213期(2025/04/01-2026/03/31)

    ID S100YGL92026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第212期(2024/04/01-2025/03/31)

    ID S100W2GK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第211期(2023/04/01-2024/03/31)

    ID S100TQ122024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第210期(2022/04/01-2023/03/31)

    ID S100R6S72023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第209期(令和3年4月1日-令和4年3月31日)

    ID S100OFWZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第208期(令和2年4月1日-令和3年3月31日)

    ID S100LPUK2021-06-29Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.