Shikigaku.SHIKIGAKU.Co.,Ltd.7049東証グロースサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Shikigaku. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥106.8M
Capex
¥29.8M
of revenue 0.5%
Free cash flow
¥76.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥294.1M
Operating cash flow¥106.8M
Cash conversion (operating CF ÷ operating income)
21.7%
Cash vs. profit gap
-¥187.4M(純利益の -63.7%)
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
47.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥106.8M
FY ending Feb 2022: ¥469.6M¥469.6MFY ending Feb 2023: -¥939.7M-¥939.7MFY ending Feb 2024: -¥171.6M-¥171.6MFY ending Feb 2025: ¥168.3M¥168.3MFY ending Feb 2026: ¥106.8M¥106.8MFY22FY23FY24FY25FY26
Free cash flow¥76.9M
FY ending Feb 2022: ¥335.6M¥335.6MFY ending Feb 2023: -¥1.03B-¥1.03BFY ending Feb 2024: -¥176.6M-¥176.6MFY ending Feb 2025: ¥68.5M¥68.5MFY ending Feb 2026: ¥76.9M¥76.9MFY22FY23FY24FY25FY26
Net income¥294.1M
FY ending Feb 2022: ¥224.9M¥224.9MFY ending Feb 2023: -¥252.1M-¥252.1MFY ending Feb 2024: -¥97.8M-¥97.8MFY ending Feb 2025: ¥426.6M¥426.6MFY ending Feb 2026: ¥294.1M¥294.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/03/01-2026/02/28)

    ID S100Y1AF2026-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2024/03/01-2025/02/28)

    ID S100VUX52025-06-02Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第9期(2023/03/01-2024/02/29)

    ID S100TJQX2024-06-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/03/01-2023/02/28)

    ID S100QUBM2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年3月1日-令和4年2月28日)

    ID S100O59A2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年3月1日-令和3年2月28日)

    ID S100LEY22021-05-27Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.