Shikoku Kasei Holdings CorpolationSHIKOKU KASEI HOLDINGS CORPOLATION4099東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does Shikoku Kasei Holdings Corpolation do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11B
Capex
¥7.13B
of revenue 10.1%
Free cash flow
¥3.85B
Returned to shareholders
¥5B
of net income: 59%
Dividend per share
¥55
Payout ratio (reported)
244.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.46B
Operating cash flow¥11B
Cash conversion (operating CF ÷ operating income)
101.0%
Cash vs. profit gap
¥2.52B(純利益の 29.8%)
Shareholder returns
of net income 59.1% · of FCF 129.7%
Shareholder payments — dividends
of net income 26.1% · of FCF 57.2%
CapEx intensity (capex ÷ revenue)
10.1%
Investing CF relative to operating CF
20.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11B
FY ending Mar 2022: ¥5.09B¥5.09BFY ending Dec 2022: ¥2.92B¥2.92BFY ending Dec 2023: ¥12.9B¥12.9BFY ending Dec 2024: ¥9.02B¥9.02BFY ending Dec 2025: ¥11B¥11BFY22FY22FY23FY24FY25
Free cash flow¥3.85B
FY ending Mar 2022: ¥936M¥936MFY ending Dec 2022: -¥99M-¥99MFY ending Dec 2023: ¥7.96B¥7.96BFY ending Dec 2024: ¥5.04B¥5.04BFY ending Dec 2025: ¥3.85B¥3.85BFY22FY22FY23FY24FY25
Net income¥8.46B
FY ending Mar 2022: ¥6.88B¥6.88BFY ending Dec 2022: ¥5B¥5BFY ending Dec 2023: ¥7.85B¥7.85BFY ending Dec 2024: ¥8.81B¥8.81BFY ending Dec 2025: ¥8.46B¥8.46BFY22FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第106期(2025/01/01-2025/12/31)

    ID S100YZOS2026-09-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/01/01-2024/12/31)

    ID S100VGL92025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/01/01-2023/12/31)

    ID S100T4WU2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2022/12/31)

    ID S100QH0K2023-03-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.