Shima Seiki MFG.SHIMA SEIKI MFG., LTD.6222東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Shima Seiki MFG. revenue and profit

It lost about ¥5 for every ¥100 of sales at the operating level. Revenue changed +3.0% from the prior year.

Five-year trend

Revenue¥33.5B
FY ending Mar 2022: ¥31B¥31BFY ending Mar 2023: ¥37.9B¥37.9BFY ending Mar 2024: ¥35.9B¥35.9BFY ending Mar 2025: ¥32.5B¥32.5BFY ending Mar 2026: ¥33.5B¥33.5BFY22FY23FY24FY25FY26
Operating income-¥1.72B
FY ending Mar 2022: -¥4.27B-¥4.27BFY ending Mar 2023: -¥2.18B-¥2.18BFY ending Mar 2024: ¥430M¥430MFY ending Mar 2025: -¥11.9B-¥11.9BFY ending Mar 2026: -¥1.72B-¥1.72BFY22FY23FY24FY25FY26
Operating margin-5.1%
FY ending Mar 2022: -13.8%-13.8%FY ending Mar 2023: -5.8%-5.8%FY ending Mar 2024: 1.2%1.2%FY ending Mar 2025: -36.6%-36.6%FY ending Mar 2026: -5.1%-5.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.6%
Asset turnover0.32×
ROA0.8%
ROA0.8%
Financial leverage1.59×
ROE1.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.6%
2024: 2.9%2.9%2026: 2.6%2.6%2223242526
Asset turnover0.32×
2024: 0.34×0.34×2026: 0.32×0.32×2223242526
ROA0.8%
2022: -3.5%-3.5%2023: -5.6%-5.6%2024: 1.0%1.0%2025: -13.8%-13.8%2026: 0.8%0.8%2223242526
Financial leverage1.59×
2024: 1.30×1.30×2026: 1.59×1.59×2223242526
ROE1.3%
2024: 1.3%1.3%2026: 1.3%1.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.5%—×—
2023——×-5.6%—×—
20242.9%0.34×1.0%1.30×1.3%
2025——×-13.8%—×—
20262.6%0.32×0.8%1.59×1.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.6%
2021: 65.5%65.5%2022: 52.4%52.4%2023: 39.1%39.1%2024: 42.0%42.0%2025: 43.6%43.6%2026: 42.6%42.6%212223242526
PPE ÷ total assets13.0%
2021: 14.6%14.6%2022: 16.0%16.0%2023: 14.6%14.6%2024: 14.0%14.0%2025: 14.3%14.3%2026: 13.0%13.0%212223242526
Goodwill ÷ parent equity—
2021: 2.4%2.4%2022: 2.3%2.3%212223242526
Goodwill balance—
2021: ¥2.2B¥2.2B2022: ¥1.97B¥1.97B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.26B
2021: ¥3.31B¥3.31B2022: ¥3.39B¥3.39B2023: ¥3.89B¥3.89B2024: ¥3.34B¥3.34B2025: ¥3.75B¥3.75B2026: ¥3.26B¥3.26B212223242526
R&D / revenue9.7%
2021: 13.5%13.5%2022: 10.9%10.9%2023: 10.3%10.3%2024: 9.3%9.3%2025: 11.5%11.5%2026: 9.7%9.7%212223242526
Receivable days—
2021: 668d668d212223242526
Payable days—
2021: 47d47d2022: 39d39d2023: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue30,99837,88635,91032,52033,509
Cost of revenue20,79624,02621,22123,88621,611
Gross profit10,20113,85914,6898,63311,897
SG&A14,46916,04414,25820,54813,617
Operating income-4,268-2,184430-11,914-1,720
Pretax income-3,368-5,1371,313-13,7601,109
Income tax219506282512250
Net income attributable to owners-3,589-5,6441,030-14,275856
Operating margin-13.8%-5.8%1.2%-36.6%-5.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 13%
0%
6%
Other assets 67%

Funding

Other liabilities 25%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥24.3B¥15.5B¥12.8B¥10.4B¥15.6B
Total assets¥101.8B¥101B¥107.8B¥99.4B¥109.5B
Net assets¥88.8B¥86.1B¥91.9B¥77.7B¥82.4B
Share capital¥14.9B¥14.9B¥14.9B¥14.9B¥14.9B
Property, plant and equipment¥16.3B¥14.8B¥15.1B¥14.2B¥14.3B
Intangible assets excluding goodwill¥2.11B¥96M¥152M¥78M¥168M
Goodwill¥1.97B————
Investment securities¥5.42B¥4.74B¥5.49B¥6.12B¥6.59B
Current assets¥74.5B¥78B¥84B¥74.2B¥82.8B
Current liabilities¥8.19B¥10.8B¥11.8B¥17.6B¥16.5B
Trade payables¥2.21B¥2.25B———
Short-term borrowings—¥1B¥2.5B¥8.8B¥6.2B
Long-term borrowings————¥6.67B
Total liabilities¥13B¥14.9B¥15.9B¥21.7B¥27.1B
Non-controlling interests¥17M¥19M¥21M¥25M¥29M
Equity attributable to owners of parent¥85.9B¥79.9B¥80.6B¥66B¥65.8B
Retained earnings¥51.5B¥45.6B¥46.2B¥31.6B¥31.1B
Treasury stock-¥3.92B-¥3.93B-¥3.92B-¥3.91B-¥1.85B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YIO72026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100W7CP2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TVDL2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R8Y92023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OK4B2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100M5FF2021-08-06Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.