Shin-Etsu PolymerShin-Etsu Polymer Co.,Ltd.7970東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Shin-Etsu Polymer do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.4B
Capex
¥4.24B
of revenue 3.7%
Free cash flow
¥10.2B
Returned to shareholders
¥5.53B
of net income: 56%
Dividend per share
¥62
Payout ratio (reported)
40.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.9B
Operating cash flow¥14.4B
Cash conversion (operating CF ÷ operating income)
102.9%
Cash vs. profit gap
¥4.55B(純利益の 46.0%)
Shareholder returns
of net income 55.9% · of FCF 54.1%
Shareholder payments — dividends
of net income 46.3% · of FCF 44.9%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
32.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.4B
FY ending Mar 2022: ¥9.76B¥9.76BFY ending Mar 2023: ¥9.12B¥9.12BFY ending Mar 2024: ¥12B¥12BFY ending Mar 2025: ¥16B¥16BFY ending Mar 2026: ¥14.4B¥14.4BFY22FY23FY24FY25FY26
Free cash flow¥10.2B
FY ending Mar 2022: ¥5.19B¥5.19BFY ending Mar 2023: -¥1.81B-¥1.81BFY ending Mar 2024: -¥2.96B-¥2.96BFY ending Mar 2025: ¥5.05B¥5.05BFY ending Mar 2026: ¥10.2B¥10.2BFY22FY23FY24FY25FY26
Net income¥9.9B
FY ending Mar 2022: ¥6.31B¥6.31BFY ending Mar 2023: ¥8.53B¥8.53BFY ending Mar 2024: ¥8.67B¥8.67BFY ending Mar 2025: ¥9.43B¥9.43BFY ending Mar 2026: ¥9.9B¥9.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YE3Y2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W0CP2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TQN42024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R0OK2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OC962022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LP5X2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.