Shin Maint HoldingsShin Maint Holdings Co.,Ltd.6086東証グロースサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Shin Maint Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.85B
Capex
¥202.8M
of revenue 0.7%
Free cash flow
¥1.65B
Returned to shareholders
¥593M
of net income: 48%
Dividend per share
¥20
Payout ratio (reported)
38.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.24B
Operating cash flow¥1.85B
Cash conversion (operating CF ÷ operating income)
99.7%
Cash vs. profit gap
¥612.5M(純利益の 49.4%)
Shareholder returns
of net income 47.8% · of FCF 36.0%
Shareholder payments — dividends
of net income 24.4% · of FCF 18.3%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
31.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.85B
FY ending Feb 2022: ¥1.17B¥1.17BFY ending Feb 2023: ¥766.2M¥766.2MFY ending Feb 2024: ¥1.31B¥1.31BFY ending Feb 2025: ¥1.43B¥1.43BFY ending Feb 2026: ¥1.85B¥1.85BFY22FY23FY24FY25FY26
Free cash flow¥1.65B
FY ending Feb 2022: ¥1.13B¥1.13BFY ending Feb 2023: ¥665.8M¥665.8MFY ending Feb 2024: ¥1.16B¥1.16BFY ending Feb 2025: ¥1.23B¥1.23BFY ending Feb 2026: ¥1.65B¥1.65BFY22FY23FY24FY25FY26
Net income¥1.24B
FY ending Feb 2022: ¥571.1M¥571.1MFY ending Feb 2023: ¥688M¥688MFY ending Feb 2024: ¥861.9M¥861.9MFY ending Feb 2025: ¥1.03B¥1.03BFY ending Feb 2026: ¥1.24B¥1.24BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/03/01-2026/02/28)

    ID S100Y57I2026-05-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/03/01-2025/02/28)

    ID S100VSZJ2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/03/01-2024/02/29)

    ID S100THIN2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/03/01-2023/02/28)

    ID S100QU4Q2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年3月1日-令和4年2月28日)

    ID S100O4R52022-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(令和2年3月1日-令和3年2月28日)

    ID S100LRB72021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.