ShinkoSHINKO Inc.7120東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

Shinko revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +14.7% from the prior year, operating profit +32.8%.

Five-year trend

Revenue¥19.4B
FY ending Mar 2022: ¥13.9B¥13.9BFY ending Mar 2023: ¥15.9B¥15.9BFY ending Mar 2024: ¥16.1B¥16.1BFY ending Mar 2025: ¥16.9B¥16.9BFY ending Mar 2026: ¥19.4B¥19.4BFY22FY23FY24FY25FY26
Operating income¥913.4M
FY ending Mar 2022: ¥605.7M¥605.7MFY ending Mar 2023: ¥752.8M¥752.8MFY ending Mar 2024: ¥627.2M¥627.2MFY ending Mar 2025: ¥687.7M¥687.7MFY ending Mar 2026: ¥913.4M¥913.4MFY22FY23FY24FY25FY26
Operating margin4.7%
FY ending Mar 2022: 4.4%4.4%FY ending Mar 2023: 4.7%4.7%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 4.1%4.1%FY ending Mar 2026: 4.7%4.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.5%
Asset turnover2.56×
ROA8.9%
ROA8.9%
Financial leverage3.76×
ROE33.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.5%
2022: 3.0%3.0%2023: 3.0%3.0%2024: 2.5%2.5%2025: 3.0%3.0%2026: 3.5%3.5%2223242526
Asset turnover2.56×
2022: 2.51×2.51×2023: 2.66×2.66×2024: 2.49×2.49×2025: 2.62×2.62×2026: 2.56×2.56×2223242526
ROA8.9%
2022: 7.7%7.7%2023: 8.0%8.0%2024: 6.3%6.3%2025: 8.0%8.0%2026: 8.9%8.9%2223242526
Financial leverage3.76×
2022: 5.58×5.58×2023: 4.58×4.58×2024: 3.67×3.67×2025: 3.52×3.52×2026: 3.76×3.76×2223242526
ROE33.6%
2022: 42.8%42.8%2023: 36.8%36.8%2024: 23.2%23.2%2025: 28.0%28.0%2026: 33.6%33.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.0%2.51×7.7%5.58×42.8%
20233.0%2.66×8.0%4.58×36.8%
20242.5%2.49×6.3%3.67×23.2%
20253.0%2.62×8.0%3.52×28.0%
20263.5%2.56×8.9%3.76×33.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.5%
2022: 0.8%0.8%2023: 0.8%0.8%2024: 1.9%1.9%2025: 1.8%1.8%2026: 1.5%1.5%2223242526
PPE ÷ total assets3.4%
2022: 2.1%2.1%2023: 2.0%2.0%2024: 4.6%4.6%2025: 4.8%4.8%2026: 3.4%3.4%2223242526
Goodwill ÷ parent equity—
2022: 1.8%1.8%2023: 0.8%0.8%2024: 0.5%0.5%2025: 0.3%0.3%2223242526
Goodwill balance—
2022: ¥17.8M¥17.8M2023: ¥13.4M¥13.4M2024: ¥8.9M¥8.9M2025: ¥4.5M¥4.5M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Inventory days11d
2022: 9d9d2023: 16d16d2024: 12d12d2025: 8d8d2026: 11d11d2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue13,88615,94916,14616,90419,384
Cost of revenue10,56812,31712,42212,88114,881
Gross profit3,3183,6323,7244,0234,502
SG&A2,7122,8793,0973,3363,589
Operating income606753627688913
Pretax income611760635676924
Income tax188279224163249
Net income attributable to owners424482411513675
Operating margin4.4%4.7%3.9%4.1%4.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
5%
3%
1%
Other assets 74%

Funding

Other liabilities 74%
Equity 26%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥921M¥929.6M¥1.51B¥1.53B¥1.5B
Total assets¥5.52B¥6.47B¥6.52B¥6.37B¥8.77B
Net assets¥990.4M¥1.63B¥1.91B¥1.75B¥2.27B
Share capital¥100M¥181M¥183.1M¥183.1M¥183.1M
Inventories¥249.4M¥541.1M¥405.5M¥266.6M¥445.2M
Property, plant and equipment¥117.9M¥128.4M¥301.2M¥304.6M¥298M
Intangible assets excluding goodwill¥130.2M¥102.4M¥91.4M¥104.9M¥84.3M
Goodwill¥17.8M¥13.4M¥8.9M¥4.5M—
Current assets¥4.44B¥5.45B¥5.3B¥5.06B¥7.39B
Current liabilities¥3.12B¥3.4B¥3.06B¥3.06B¥4.71B
Short-term borrowings—¥300M——¥700M
Total liabilities¥4.53B¥4.84B¥4.6B¥4.62B¥6.49B
Equity attributable to owners of parent¥990.4M¥1.63B¥1.91B¥1.75B¥2.27B
Retained earnings¥890.4M¥1.36B¥1.65B¥2.01B¥2.54B
Treasury stock——-¥85K-¥530M-¥530M

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YE1C2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100VZY22025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100TU4S2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/04/01-2023/03/31)

    ID S100R79S2023-06-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.