ShinMaywa IndustriesShinMaywa Industries, Ltd.7224東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does ShinMaywa Industries do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥24.4B
Capex
¥10.3B
of revenue 3.6%
Free cash flow
¥14.1B
Returned to shareholders
¥3.57B
of net income: 31%
Dividend per share
¥56
Payout ratio (reported)
45.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.5B
Operating cash flow¥24.4B
Cash conversion (operating CF ÷ operating income)
149.2%
Cash vs. profit gap
¥12.9B(純利益の 111.7%)
Shareholder payments — dividends
of net income 31.0% · of FCF 25.4%
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
43.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥24.4B
FY ending Mar 2022: ¥16B¥16BFY ending Mar 2023: ¥6.4B¥6.4BFY ending Mar 2024: ¥14.1B¥14.1BFY ending Mar 2025: ¥20.5B¥20.5BFY ending Mar 2026: ¥24.4B¥24.4BFY22FY23FY24FY25FY26
Free cash flow¥14.1B
FY ending Mar 2022: ¥10.7B¥10.7BFY ending Mar 2023: ¥1.53B¥1.53BFY ending Mar 2024: ¥7.77B¥7.77BFY ending Mar 2025: ¥9.2B¥9.2BFY ending Mar 2026: ¥14.1B¥14.1BFY22FY23FY24FY25FY26
Net income¥11.5B
FY ending Mar 2022: ¥6.91B¥6.91BFY ending Mar 2023: ¥7.31B¥7.31BFY ending Mar 2024: ¥7.28B¥7.28BFY ending Mar 2025: ¥8.96B¥8.96BFY ending Mar 2026: ¥11.5B¥11.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YFNV2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W0XQ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TNHH2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R2132023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OD222022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LN0P2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.