ShinnihonseiyakuShinnihonseiyaku Co., Ltd.4931東証プライム化学FY ending Sep 2025, consolidated, J-GAAP

What does Shinnihonseiyaku do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.69B
Capex
¥196M
of revenue 0.5%
Free cash flow
¥4.49B
Returned to shareholders
¥1.92B
of net income: 75%
Dividend per share
¥52
Payout ratio (reported)
46.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.55B
Operating cash flow¥4.69B
Cash conversion (operating CF ÷ operating income)
98.1%
Cash vs. profit gap
¥2.14B(純利益の 83.6%)
Shareholder returns
of net income 75.2% · of FCF 42.7%
Shareholder payments — dividends
of net income 38.0% · of FCF 21.6%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
38.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.69B
FY ending Sep 2021: ¥2.07B¥2.07BFY ending Sep 2022: ¥2.29B¥2.29BFY ending Sep 2023: ¥3.47B¥3.47BFY ending Sep 2024: ¥2.1B¥2.1BFY ending Sep 2025: ¥4.69B¥4.69BFY21FY22FY23FY24FY25
Free cash flow¥4.49B
FY ending Sep 2021: ¥1.9B¥1.9BFY ending Sep 2022: ¥1.91B¥1.91BFY ending Sep 2023: ¥3.26B¥3.26BFY ending Sep 2024: ¥1.67B¥1.67BFY ending Sep 2025: ¥4.49B¥4.49BFY21FY22FY23FY24FY25
Net income¥2.55B
FY ending Sep 2021: ¥2.32B¥2.32BFY ending Sep 2022: ¥2.36B¥2.36BFY ending Sep 2023: ¥2.39B¥2.39BFY ending Sep 2024: ¥2.79B¥2.79BFY ending Sep 2025: ¥2.55B¥2.55BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/10/01-2025/09/30)

    ID S100XA5Q2025-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/10/01-2024/09/30)

    ID S100UYOV2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/10/01-2023/09/30)

    ID S100SHFC2023-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年10月1日-令和4年9月30日)

    ID S100PTOK2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年10月1日-令和3年9月30日)

    ID S100N34G2021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和1年10月1日-令和2年9月30日)

    ID S100KFJI2020-12-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.