ShintoSHINTO COMPANY LIMITED5380東証スタンダードガラス・土石製品FY ending Jun 2026, non-consolidated, J-GAAP

What does Shinto do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥479.4M
Capex
¥184.3M
of revenue 4.3%
Free cash flow
¥295.1M
Returned to shareholders
¥26.9M
Dividend per share
¥37.5

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥115.7M
Operating cash flow¥479.4M
Cash vs. profit gap
¥595.1M
Shareholder returns
· of FCF 9.1%
Shareholder payments — dividends
· of FCF 9.1%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
41.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥479.4M
FY ending Jun 2022: -¥412.4M-¥412.4MFY ending Jun 2023: ¥469.3M¥469.3MFY ending Jun 2024: ¥177.8M¥177.8MFY ending Jun 2025: -¥127.6M-¥127.6MFY ending Jun 2026: ¥479.4M¥479.4MFY22FY23FY24FY25FY26
Free cash flow¥295.1M
FY ending Jun 2022: -¥462.4M-¥462.4MFY ending Jun 2023: ¥409.2M¥409.2MFY ending Jun 2024: ¥145.4M¥145.4MFY ending Jun 2025: -¥172.7M-¥172.7MFY ending Jun 2026: ¥295.1M¥295.1MFY22FY23FY24FY25FY26
Net income-¥115.7M
FY ending Jun 2022: -¥1.6M-¥1.6MFY ending Jun 2023: ¥24.1M¥24.1MFY ending Jun 2024: -¥65.9M-¥65.9MFY ending Jun 2025: ¥70.1M¥70.1MFY ending Jun 2026: -¥115.7M-¥115.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/07/01-2026/06/30)

    ID S100Z3I12026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/07/01-2025/06/30)

    ID S100WPZQ2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/07/01-2024/06/30)

    ID S100UDPV2024-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/07/01-2023/06/30)

    ID S100RX242023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年7月1日-令和4年6月30日)

    ID S100P88H2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年7月1日-令和3年6月30日)

    ID S100MH922021-09-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.