ShintoSHINTO COMPANY LIMITED5380東証スタンダードガラス・土石製品FY ending Jun 2026, non-consolidated, J-GAAP

Shinto revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed -7.9% from the prior year, operating profit -196.7%.

Five-year trend

Revenue¥4.26B
FY ending Jun 2022: ¥5.42B¥5.42BFY ending Jun 2023: ¥5.04B¥5.04BFY ending Jun 2024: ¥4.55B¥4.55BFY ending Jun 2025: ¥4.63B¥4.63BFY ending Jun 2026: ¥4.26B¥4.26BFY22FY23FY24FY25FY26
Operating income-¥101.6M
FY ending Jun 2022: -¥2M-¥2MFY ending Jun 2023: ¥18.6M¥18.6MFY ending Jun 2024: -¥63.8M-¥63.8MFY ending Jun 2025: ¥105.1M¥105.1MFY ending Jun 2026: -¥101.6M-¥101.6MFY22FY23FY24FY25FY26
Operating margin-2.4%
FY ending Jun 2022: -0.0%-0.0%FY ending Jun 2023: 0.4%0.4%FY ending Jun 2024: -1.4%-1.4%FY ending Jun 2025: 2.3%2.3%FY ending Jun 2026: -2.4%-2.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 0.5%0.5%2025: 1.5%1.5%2223242526
Asset turnover—
2023: 0.76×0.76×2025: 0.75×0.75×2223242526
ROA-1.9%
2022: -0.0%-0.0%2023: 0.4%0.4%2024: -1.1%-1.1%2025: 1.1%1.1%2026: -1.9%-1.9%2223242526
Financial leverage—
2023: 2.04×2.04×2025: 1.93×1.93×2223242526
ROE—
2023: 0.7%0.7%2025: 2.2%2.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.0%—×—
20230.5%0.76×0.4%2.04×0.7%
2024——×-1.1%—×—
20251.5%0.75×1.1%1.93×2.2%
2026——×-1.9%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue82.5%
2021: 74.8%74.8%2022: 67.8%67.8%2023: 71.4%71.4%2024: 77.3%77.3%2025: 75.0%75.0%2026: 82.5%82.5%212223242526
PPE ÷ total assets61.0%
2021: 58.3%58.3%2022: 53.1%53.1%2023: 56.1%56.1%2024: 57.4%57.4%2025: 55.5%55.5%2026: 61.0%61.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.9M
2021: ¥7M¥7M2022: ¥9.2M¥9.2M2023: ¥9M¥9M2024: ¥10.5M¥10.5M2025: ¥8.9M¥8.9M2026: ¥5.9M¥5.9M212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue5,4205,0434,5454,6274,262
Cost of revenue4,6054,2423,8043,7243,586
Gross profit815801741904676
SG&A817783805798777
Operating income-219-64105-102
Pretax income1050-6595-114
Income tax12261252
Net income attributable to owners-224-6670-116
Operating margin-0.0%0.4%-1.4%2.3%-2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

1%
Property, plant and equipment 61%
0%
3%
Other assets 35%

Funding

Other liabilities 45%
Equity 55%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥107.5M¥61.8M¥106.2M¥83.7M¥77.3M
Total assets¥6.92B¥6.42B¥6.12B¥6.25B¥5.76B
Net assets¥3.3B¥3.31B¥3.23B¥3.27B¥3.16B
Share capital¥412.9M¥412.9M¥412.9M¥412.9M¥412.9M
Property, plant and equipment¥3.68B¥3.6B¥3.52B¥3.47B¥3.52B
Intangible assets excluding goodwill¥3.3M¥2.4M¥4.1M¥4M¥3.9M
Investment securities¥75.7M¥96.3M¥116.9M¥106.9M¥153.8M
Current assets¥3.12B¥2.69B¥2.44B¥2.62B¥2.05B
Current liabilities¥3.03B¥2.59B¥2.39B¥2.54B¥2.19B
Short-term borrowings¥1.72B¥1.46B¥1.56B¥1.76B¥1.63B
Long-term borrowings¥266.7M¥186.7M¥179M¥138.4M¥103.7M
Total liabilities¥3.62B¥3.11B¥2.88B¥2.98B¥2.6B
Equity attributable to owners of parent¥3.27B¥3.27B¥3.18B¥3.22B¥3.08B
Retained earnings¥2.64B¥2.63B¥2.54B¥2.59B¥2.44B
Treasury stock-¥125.1M-¥125.3M-¥125.3M-¥125.3M-¥125.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/07/01-2026/06/30)

    ID S100Z3I12026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/07/01-2025/06/30)

    ID S100WPZQ2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/07/01-2024/06/30)

    ID S100UDPV2024-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/07/01-2023/06/30)

    ID S100RX242023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年7月1日-令和4年6月30日)

    ID S100P88H2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年7月1日-令和3年6月30日)

    ID S100MH922021-09-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.