ShinwaShinwa Co., Ltd.3447東証スタンダード金属製品FY ending Mar 2026, consolidated, IFRS

What does Shinwa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.32B
Capex
¥1.15B
of revenue 5.7%
Free cash flow
¥1.17B
Returned to shareholders
¥739.9M
of net income: 43%
Dividend per share
¥34
Payout ratio (reported)
108.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.72B
Operating cash flow¥2.32B
Cash conversion (operating CF ÷ operating income)
93.2%
Cash vs. profit gap
¥600.7M(純利益の 35.0%)
Shareholder returns
of net income 43.1% · of FCF 63.1%
Shareholder payments — dividends
of net income 25.6% · of FCF 37.5%
CapEx intensity (capex ÷ revenue)
5.7%
Investing CF relative to operating CF
49.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.32B
FY ending Mar 2022: ¥835.9M¥835.9MFY ending Mar 2023: ¥686.1M¥686.1MFY ending Mar 2024: ¥1.97B¥1.97BFY ending Mar 2025: ¥848.9M¥848.9MFY ending Mar 2026: ¥2.32B¥2.32BFY22FY23FY24FY25FY26
Free cash flow¥1.17B
FY ending Mar 2022: ¥23.4M¥23.4MFY ending Mar 2023: ¥32.7M¥32.7MFY ending Mar 2024: ¥1.35B¥1.35BFY ending Mar 2025: -¥819.9M-¥819.9MFY ending Mar 2026: ¥1.17B¥1.17BFY22FY23FY24FY25FY26
Net income¥1.72B
FY ending Mar 2022: ¥1.45B¥1.45BFY ending Mar 2023: ¥1.01B¥1.01BFY ending Mar 2024: ¥409.7M¥409.7MFY ending Mar 2025: ¥975M¥975MFY ending Mar 2026: ¥1.72B¥1.72BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YJZ02026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100W3UZ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100TSWL2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/04/01-2023/03/31)

    ID S100R1YT2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年4月1日-令和4年3月31日)

    ID S100ODXE2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年4月1日-令和3年3月31日)

    ID S100LRBF2021-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.