Shinyei KaishaSHINYEI KAISHA3004東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Shinyei Kaisha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.22B
Capex
¥174M
of revenue 0.4%
Free cash flow
¥1.05B
Returned to shareholders
¥351M
of net income: 26%
Dividend per share
¥110
Payout ratio (reported)
29.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.35B
Operating cash flow¥1.22B
Cash conversion (operating CF ÷ operating income)
74.3%
Cash vs. profit gap
-¥123M(純利益の -9.1%)
Shareholder returns
of net income 26.1% · of FCF 33.5%
Shareholder payments — dividends
of net income 26.1% · of FCF 33.5%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
55.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.22B
FY ending Mar 2022: -¥1.29B-¥1.29BFY ending Mar 2023: ¥598M¥598MFY ending Mar 2024: ¥1.31B¥1.31BFY ending Mar 2025: ¥662M¥662MFY ending Mar 2026: ¥1.22B¥1.22BFY22FY23FY24FY25FY26
Free cash flow¥1.05B
FY ending Mar 2022: -¥1.53B-¥1.53BFY ending Mar 2023: ¥538M¥538MFY ending Mar 2024: ¥1.19B¥1.19BFY ending Mar 2025: ¥575M¥575MFY ending Mar 2026: ¥1.05B¥1.05BFY22FY23FY24FY25FY26
Net income¥1.35B
FY ending Mar 2022: ¥474M¥474MFY ending Mar 2023: ¥949M¥949MFY ending Mar 2024: ¥1.66B¥1.66BFY ending Mar 2025: ¥1.32B¥1.32BFY ending Mar 2026: ¥1.35B¥1.35BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2025/04/01-2026/03/31)

    ID S100YANZ2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2024/04/01-2025/03/31)

    ID S100VXAD2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(2023/04/01-2024/03/31)

    ID S100TNVR2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(2022/04/01-2023/03/31)

    ID S100QXLU2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(令和3年4月1日-令和4年3月31日)

    ID S100O7HG2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(令和2年4月1日-令和3年3月31日)

    ID S100LGTD2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.