Shobunsha HoldingsShobunsha Holdings, Inc.9475東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Shobunsha Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥622.1M
Capex
¥255M
of revenue 3.8%
Free cash flow
¥367.1M
Returned to shareholders
¥156.2M
of net income: 13%
Dividend per share
¥5
Payout ratio (reported)
8.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.21B
Operating cash flow¥622.1M
Cash conversion (operating CF ÷ operating income)
130.7%
Cash vs. profit gap
-¥588.6M(純利益の -48.6%)
Shareholder returns
of net income 12.9% · of FCF 42.6%
Shareholder payments — dividends
of net income 7.5% · of FCF 24.6%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
32.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥622.1M
FY ending Mar 2022: -¥485.6M-¥485.6MFY ending Mar 2023: ¥495.8M¥495.8MFY ending Mar 2024: -¥664.2M-¥664.2MFY ending Mar 2025: ¥700.3M¥700.3MFY ending Mar 2026: ¥622.1M¥622.1MFY22FY23FY24FY25FY26
Free cash flow¥367.1M
FY ending Mar 2022: -¥655.6M-¥655.6MFY ending Mar 2023: ¥316.6M¥316.6MFY ending Mar 2024: -¥797.2M-¥797.2MFY ending Mar 2025: ¥329.1M¥329.1MFY ending Mar 2026: ¥367.1M¥367.1MFY22FY23FY24FY25FY26
Net income¥1.21B
FY ending Mar 2022: -¥1.58B-¥1.58BFY ending Mar 2023: ¥30.1M¥30.1MFY ending Mar 2024: ¥1.77B¥1.77BFY ending Mar 2025: ¥541.4M¥541.4MFY ending Mar 2026: ¥1.21B¥1.21BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/04/01-2026/03/31)

    ID S100YH2P2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/04/01-2025/03/31)

    ID S100W7UR2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/04/01-2024/03/31)

    ID S100TW1Z2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/04/01-2023/03/31)

    ID S100R8LA2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年4月1日-令和4年3月31日)

    ID S100OKZD2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年4月1日-令和3年3月31日)

    ID S100LTRL2021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.