shoeishoei corporation9385東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

What does shoei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.17B
Capex
¥338.6M
of revenue 1.8%
Free cash flow
¥829.4M
Returned to shareholders
¥154.8M
of net income: 18%
Dividend per share
¥35
Payout ratio (reported)
29.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥853.7M
Operating cash flow¥1.17B
Cash conversion (operating CF ÷ operating income)
87.7%
Cash vs. profit gap
¥314.4M(純利益の 36.8%)
Shareholder payments — dividends
of net income 18.1% · of FCF 18.7%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
35.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.17B
FY ending Mar 2022: ¥341M¥341MFY ending Mar 2023: ¥716.3M¥716.3MFY ending Mar 2024: ¥1.42B¥1.42BFY ending Mar 2025: ¥926.8M¥926.8MFY ending Mar 2026: ¥1.17B¥1.17BFY22FY23FY24FY25FY26
Free cash flow¥829.4M
FY ending Mar 2022: ¥180.9M¥180.9MFY ending Mar 2023: ¥582.3M¥582.3MFY ending Mar 2024: ¥1.21B¥1.21BFY ending Mar 2025: -¥40.5M-¥40.5MFY ending Mar 2026: ¥829.4M¥829.4MFY22FY23FY24FY25FY26
Net income¥853.7M
FY ending Mar 2022: ¥89.3M¥89.3MFY ending Mar 2023: -¥1.62B-¥1.62BFY ending Mar 2024: ¥1.01B¥1.01BFY ending Mar 2025: ¥467.4M¥467.4MFY ending Mar 2026: ¥853.7M¥853.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YIVY2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W2CU2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TUK42024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R6W32023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OFQU2022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100MCG62021-08-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.