Shoei FoodsSHOEI FOODS CORPORATION8079東証プライム卸売業FY ending Oct 2025, consolidated, J-GAAP

What does Shoei Foods do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥610.3M
Capex
¥1.84B
of revenue 1.5%
Free cash flow
-¥2.45B
Returned to shareholders
¥2.05B
of net income: 68%
Dividend per share
¥60
Payout ratio (reported)
50.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.04B
Operating cash flow-¥610.3M
Cash conversion (operating CF ÷ operating income)
-12.3%
Cash vs. profit gap
-¥3.65B(純利益の -120.1%)
Shareholder returns
of net income 67.5%
Shareholder payments — dividends
of net income 30.5%
CapEx intensity (capex ÷ revenue)
1.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥610.3M
FY ending Oct 2021: ¥6.31B¥6.31BFY ending Oct 2022: ¥834.2M¥834.2MFY ending Oct 2023: ¥6.33B¥6.33BFY ending Oct 2024: ¥3.09B¥3.09BFY ending Oct 2025: -¥610.3M-¥610.3MFY21FY22FY23FY24FY25
Free cash flow-¥2.45B
FY ending Oct 2021: ¥2.25B¥2.25BFY ending Oct 2022: -¥1.08B-¥1.08BFY ending Oct 2023: ¥4.34B¥4.34BFY ending Oct 2024: ¥497M¥497MFY ending Oct 2025: -¥2.45B-¥2.45BFY21FY22FY23FY24FY25
Net income¥3.04B
FY ending Oct 2021: ¥2.79B¥2.79BFY ending Oct 2022: ¥2.79B¥2.79BFY ending Oct 2023: ¥2.81B¥2.81BFY ending Oct 2024: ¥3.17B¥3.17BFY ending Oct 2025: ¥3.04B¥3.04BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/11/01-2025/10/31)

    ID S100XHU72026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/11/01-2024/10/31)

    ID S100V5UM2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/11/01-2023/10/31)

    ID S100SOQ12024-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2021/11/01-2022/10/31)

    ID S100Q0U52023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年11月1日-令和3年10月31日)

    ID S100NACS2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和1年11月1日-令和2年10月31日)

    ID S100KL6N2021-01-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.