Shoei YakuhinSHOEI YAKUHIN CO.,LTD.3537東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Shoei Yakuhin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥103.5M
Capex
¥2.2M
of revenue 0.0%
Free cash flow
¥101.4M
Returned to shareholders
¥133M
of net income: 24%
Dividend per share
¥46
Payout ratio (reported)
28.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥557.1M
Operating cash flow¥103.5M
Cash conversion (operating CF ÷ operating income)
20.5%
Cash vs. profit gap
-¥453.5M(純利益の -81.4%)
Shareholder payments — dividends
of net income 23.9% · of FCF 131.2%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
306.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥103.5M
FY ending Mar 2022: -¥398.4M-¥398.4MFY ending Mar 2023: ¥644.6M¥644.6MFY ending Mar 2024: ¥818.3M¥818.3MFY ending Mar 2025: -¥171.6M-¥171.6MFY ending Mar 2026: ¥103.5M¥103.5MFY22FY23FY24FY25FY26
Free cash flow¥101.4M
FY ending Mar 2022: -¥399.9M-¥399.9MFY ending Mar 2023: ¥634.5M¥634.5MFY ending Mar 2024: ¥817.7M¥817.7MFY ending Mar 2025: -¥179.4M-¥179.4MFY ending Mar 2026: ¥101.4M¥101.4MFY22FY23FY24FY25FY26
Net income¥557.1M
FY ending Mar 2022: ¥578.6M¥578.6MFY ending Mar 2023: ¥484.6M¥484.6MFY ending Mar 2024: ¥491.9M¥491.9MFY ending Mar 2025: ¥527.4M¥527.4MFY ending Mar 2026: ¥557.1M¥557.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YHFB2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W3KJ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TSML2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R3M02023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100OE8Y2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LPKT2021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.