ShowcaseShowcase Inc.3909東証スタンダードサービス業FY ending Dec 2024, consolidated, J-GAAP

Showcase revenue and profit

It lost about ¥3 for every ¥100 of sales at the operating level.

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

PeriodNet marginAsset turnoverROAFinancial leverageROE
2024——×-21.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.8%
2024: 1.8%1.8%24
PPE ÷ total assets3.3%
2024: 3.3%3.3%24
Goodwill ÷ parent equity15.4%
2024: 15.4%15.4%24
Goodwill balance¥122.7M
2024: ¥122.7M¥122.7M24

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Dec 2024
Revenue6,211
Cost of revenue4,705
Gross profit1,507
SG&A1,673
Operating income-166
Pretax income-773
Income tax20
Net income attributable to owners-743
Operating margin-2.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 36%
3%
Intangibles and goodwill 10%
1%
Other assets 50%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2024
Cash and equivalents¥1.23B
Total assets¥3.49B
Net assets¥1.29B
Share capital¥389M
Property, plant and equipment¥113.6M
Intangible assets excluding goodwill¥224M
Goodwill¥122.7M
Investment securities¥42.1M
Current assets¥2.99B
Current liabilities¥1.41B
Short-term borrowings¥900M
Long-term borrowings¥722.3M
Total liabilities¥2.19B
Non-controlling interests¥499M
Equity attributable to owners of parent¥795.6M
Retained earnings-¥932.1M
Treasury stock-¥600M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2025/01/01-2026/03/31)

    ID S100YMC02026-06-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.