Shuei YobikoSHUEI YOBIKO Co.,Ltd.4678東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Shuei Yobiko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥658.9M
Capex
¥235.5M
of revenue 2.2%
Free cash flow
¥423.4M
Returned to shareholders
¥66.8M
of net income: 154%
Dividend per share
¥10
Payout ratio (reported)
111.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥43.3M
Operating cash flow¥658.9M
Cash conversion (operating CF ÷ operating income)
145.2%
Cash vs. profit gap
¥615.6M(純利益の 1420.7%)
Shareholder payments — dividends
of net income 154.1% · of FCF 15.8%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
31.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥658.9M
FY ending Mar 2022: ¥905.6M¥905.6MFY ending Mar 2023: ¥604.4M¥604.4MFY ending Mar 2024: -¥292.9M-¥292.9MFY ending Mar 2025: ¥471.4M¥471.4MFY ending Mar 2026: ¥658.9M¥658.9MFY22FY23FY24FY25FY26
Free cash flow¥423.4M
FY ending Mar 2022: ¥789.6M¥789.6MFY ending Mar 2023: ¥540.5M¥540.5MFY ending Mar 2024: -¥613.7M-¥613.7MFY ending Mar 2025: -¥228.8M-¥228.8MFY ending Mar 2026: ¥423.4M¥423.4MFY22FY23FY24FY25FY26
Net income¥43.3M
FY ending Mar 2022: ¥41.8M¥41.8MFY ending Mar 2023: ¥169.4M¥169.4MFY ending Mar 2024: -¥425.3M-¥425.3MFY ending Mar 2025: ¥298.1M¥298.1MFY ending Mar 2026: ¥43.3M¥43.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/04/01-2026/03/31)

    ID S100YJWK2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/04/01-2025/03/31)

    ID S100W7062025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/04/01-2024/03/31)

    ID S100TRJ92024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/04/01-2023/03/31)

    ID S100R5W72023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年4月1日-令和4年3月31日)

    ID S100ODS72022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年4月1日-令和3年3月31日)

    ID S100LOSA2021-06-25Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.