SincereSincere Co., LTD.7782東証スタンダード精密機器FY ending Dec 2025, consolidated, J-GAAP

What does Sincere do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥366.8M
Capex
¥13.3M
of revenue 0.2%
Free cash flow
¥353.5M
Returned to shareholders
¥121.4M
of net income: 46%
Dividend per share
¥17
Payout ratio (reported)
44.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥264.3M
Operating cash flow¥366.8M
Cash conversion (operating CF ÷ operating income)
69.9%
Cash vs. profit gap
¥102.5M(純利益の 38.8%)
Shareholder payments — dividends
of net income 45.9% · of FCF 34.3%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
68.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥366.8M
FY ending Dec 2021: -¥423.6M-¥423.6MFY ending Dec 2022: -¥308M-¥308MFY ending Dec 2023: ¥246.1M¥246.1MFY ending Dec 2024: ¥435.1M¥435.1MFY ending Dec 2025: ¥366.8M¥366.8MFY21FY22FY23FY24FY25
Free cash flow¥353.5M
FY ending Dec 2021: -¥456.7M-¥456.7MFY ending Dec 2022: -¥313.8M-¥313.8MFY ending Dec 2023: ¥204.4M¥204.4MFY ending Dec 2024: ¥403.8M¥403.8MFY ending Dec 2025: ¥353.5M¥353.5MFY21FY22FY23FY24FY25
Net income¥264.3M
FY ending Dec 2021: ¥83.9M¥83.9MFY ending Dec 2022: ¥66.1M¥66.1MFY ending Dec 2023: ¥295.5M¥295.5MFY ending Dec 2024: ¥301.7M¥301.7MFY ending Dec 2025: ¥264.3M¥264.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/01/01-2025/12/31)

    ID S100XUH32026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/01/01-2024/12/31)

    ID S100VINT2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/01/01-2023/12/31)

    ID S100T6C92024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/01/01-2022/12/31)

    ID S100QIBO2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年1月1日-令和3年12月31日)

    ID S100NSKW2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年1月1日-令和2年12月31日)

    ID S100L2VW2021-03-31Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.