Sinko IndustriesSINKO INDUSTRIES LTD.6458東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Sinko Industries revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +4.1% from the prior year, operating profit -5.4%.

Five-year trend

Revenue¥59.3B
FY ending Mar 2022: ¥42B¥42BFY ending Mar 2023: ¥44.8B¥44.8BFY ending Mar 2024: ¥51.9B¥51.9BFY ending Mar 2025: ¥57B¥57BFY ending Mar 2026: ¥59.3B¥59.3BFY22FY23FY24FY25FY26
Operating income¥9.44B
FY ending Mar 2022: ¥5.71B¥5.71BFY ending Mar 2023: ¥6B¥6BFY ending Mar 2024: ¥8.63B¥8.63BFY ending Mar 2025: ¥9.99B¥9.99BFY ending Mar 2026: ¥9.44B¥9.44BFY22FY23FY24FY25FY26
Operating margin15.9%
FY ending Mar 2022: 13.6%13.6%FY ending Mar 2023: 13.4%13.4%FY ending Mar 2024: 16.6%16.6%FY ending Mar 2025: 17.5%17.5%FY ending Mar 2026: 15.9%15.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.5%
Asset turnover0.67×
ROA7.7%
ROA7.7%
Financial leverage1.64×
ROE12.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.5%
2022: 9.8%9.8%2023: 10.1%10.1%2024: 12.7%12.7%2025: 13.7%13.7%2026: 11.5%11.5%2223242526
Asset turnover0.67×
2022: 0.58×0.58×2023: 0.60×0.60×2024: 0.63×0.63×2025: 0.66×0.66×2026: 0.67×0.67×2223242526
ROA7.7%
2022: 5.7%5.7%2023: 6.0%6.0%2024: 7.9%7.9%2025: 9.0%9.0%2026: 7.7%7.7%2223242526
Financial leverage1.64×
2022: 1.48×1.48×2023: 1.50×1.50×2024: 1.56×1.56×2025: 1.57×1.57×2026: 1.64×1.64×2223242526
ROE12.5%
2022: 8.4%8.4%2023: 9.0%9.0%2024: 12.4%12.4%2025: 14.2%14.2%2026: 12.5%12.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.8%0.58×5.7%1.48×8.4%
202310.1%0.60×6.0%1.50×9.0%
202412.7%0.63×7.9%1.56×12.4%
202513.7%0.66×9.0%1.57×14.2%
202611.5%0.67×7.7%1.64×12.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.3%
2021: 41.2%41.2%2022: 39.6%39.6%2023: 38.5%38.5%2024: 36.7%36.7%2025: 36.4%36.4%2026: 42.3%42.3%212223242526
PPE ÷ total assets26.9%
2021: 23.4%23.4%2022: 23.1%23.1%2023: 22.2%22.2%2024: 21.7%21.7%2025: 24.4%24.4%2026: 26.9%26.9%212223242526
Goodwill ÷ parent equity—
2021: 0.7%0.7%2022: 0.3%0.3%212223242526
Goodwill balance—
2021: ¥316M¥316M2022: ¥158M¥158M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.15B
2021: ¥694M¥694M2022: ¥745M¥745M2023: ¥762M¥762M2024: ¥893M¥893M2025: ¥1.03B¥1.03B2026: ¥1.15B¥1.15B212223242526
R&D / revenue1.9%
2021: 1.8%1.8%2022: 1.8%1.8%2023: 1.7%1.7%2024: 1.7%1.7%2025: 1.8%1.8%2026: 1.9%1.9%212223242526
Receivable days—
2021: 136d136d212223242526
Payable days63d
2021: 59d59d2022: 52d52d2023: 57d57d2024: 60d60d2025: 69d69d2026: 63d63d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue41,96444,80551,94357,00559,339
Cost of revenue27,11229,54132,84335,20836,717
Gross profit14,85215,26319,10021,79722,622
SG&A9,1399,26510,47311,81013,177
Operating income5,7125,9988,6279,9869,444
Pretax income6,0486,6229,56111,4819,981
Income tax1,8472,0912,8013,3623,055
Net income attributable to owners4,0974,5146,5807,8296,826
Operating margin13.6%13.4%16.6%17.5%15.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 27%
2%
Investment securities 20%
Other assets 33%

Funding

7%
Other liabilities 21%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥14.1B¥14.3B¥17.7B¥15.6B¥17.4B
Total assets¥72B¥77.5B¥88B¥85B¥93.3B
Net assets¥54B¥57.7B¥63.9B¥64.3B¥66.8B
Share capital¥5.82B¥5.82B¥5.82B¥5.82B¥5.82B
Property, plant and equipment¥16.6B¥17.2B¥19.1B¥20.8B¥25.1B
Intangible assets excluding goodwill¥874M¥959M¥1.1B¥1.16B¥1.57B
Goodwill¥158M————
Investment securities¥11B¥12B¥14.7B¥13.2B¥18.6B
Current assets¥42.1B¥45.9B¥51.7B¥48.2B¥46.3B
Current liabilities¥12.7B¥14.7B¥18.5B¥15.4B¥13.3B
Trade payables¥3.9B¥4.61B¥5.37B¥6.66B¥6.31B
Short-term borrowings¥640M¥640M¥600M¥745M¥900M
Long-term borrowings¥2.46B¥2B¥1.6B¥1.29B¥1.18B
Total liabilities¥18.1B¥19.8B¥24.1B¥20.7B¥26.4B
Non-controlling interests¥2.4B¥2.52B¥2.82B¥3.31B¥3.51B
Equity attributable to owners of parent¥48.6B¥51.3B¥55.1B¥55.2B¥53.8B
Retained earnings¥39B¥42.2B¥47B¥51.7B¥51.9B
Treasury stock-¥2.29B-¥2.82B-¥3.79B-¥5.57B-¥5.45B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100Y1I32026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100VO1N2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100T8BV2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100QP422023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100O3G62022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100L7YW2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.