SintokogioSintokogio,Ltd.6339東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Sintokogio do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.84B
Capex
¥8.78B
of revenue 5.0%
Free cash flow
¥59M
Returned to shareholders
¥2.31B
Dividend per share
¥44

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥16.3B
Operating cash flow¥8.84B
Cash conversion (operating CF ÷ operating income)
230.8%
Cash vs. profit gap
¥25.1B
Shareholder returns
· of FCF 3920.3%
Shareholder payments — dividends
· of FCF 3920.3%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
46.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.84B
FY ending Mar 2022: ¥4.09B¥4.09BFY ending Mar 2023: ¥5.49B¥5.49BFY ending Mar 2024: ¥5.94B¥5.94BFY ending Mar 2025: ¥2.35B¥2.35BFY ending Mar 2026: ¥8.84B¥8.84BFY22FY23FY24FY25FY26
Free cash flow¥59M
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥1.86B¥1.86BFY ending Mar 2024: ¥2.41B¥2.41BFY ending Mar 2025: -¥3.45B-¥3.45BFY ending Mar 2026: ¥59M¥59MFY22FY23FY24FY25FY26
Net income-¥16.3B
FY ending Mar 2022: ¥2.83B¥2.83BFY ending Mar 2023: ¥6.19B¥6.19BFY ending Mar 2024: ¥8.71B¥8.71BFY ending Mar 2025: ¥2.76B¥2.76BFY ending Mar 2026: -¥16.3B-¥16.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2025/04/01-2026/03/31)

    ID S100YE4V2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2024/04/01-2025/03/31)

    ID S100W29W2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2023/04/01-2024/03/31)

    ID S100TO922024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2022/04/01-2023/03/31)

    ID S100QZDF2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(令和3年4月1日-令和4年3月31日)

    ID S100OA2F2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(令和2年4月1日-令和3年3月31日)

    ID S100LLP32021-06-22Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.