SK-ElectronicsSK-Electronics CO.,LTD.6677東証スタンダード電気機器FY ending Sep 2025, consolidated, J-GAAP

SK-Electronics revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +13.4% from the prior year, operating profit +26.0%.

Five-year trend

Revenue¥29.2B
FY ending Sep 2021: ¥20.4B¥20.4BFY ending Sep 2022: ¥24.9B¥24.9BFY ending Sep 2023: ¥28.1B¥28.1BFY ending Sep 2024: ¥25.7B¥25.7BFY ending Sep 2025: ¥29.2B¥29.2BFY21FY22FY23FY24FY25
Operating income¥3.85B
FY ending Sep 2021: ¥1.66B¥1.66BFY ending Sep 2022: ¥3.82B¥3.82BFY ending Sep 2023: ¥4.78B¥4.78BFY ending Sep 2024: ¥3.06B¥3.06BFY ending Sep 2025: ¥3.85B¥3.85BFY21FY22FY23FY24FY25
Operating margin13.2%
FY ending Sep 2021: 8.1%8.1%FY ending Sep 2022: 15.3%15.3%FY ending Sep 2023: 17.0%17.0%FY ending Sep 2024: 11.9%11.9%FY ending Sep 2025: 13.2%13.2%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.4%
Asset turnover0.71×
ROA6.6%
ROA6.6%
Financial leverage1.37×
ROE9.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.4%
2021: 5.2%5.2%2022: 13.3%13.3%2023: 12.0%12.0%2024: 8.9%8.9%2025: 9.4%9.4%2122232425
Asset turnover0.71×
2021: 0.62×0.62×2022: 0.69×0.69×2023: 0.69×0.69×2024: 0.63×0.63×2025: 0.71×0.71×2122232425
ROA6.6%
2021: 3.3%3.3%2022: 9.2%9.2%2023: 8.3%8.3%2024: 5.6%5.6%2025: 6.6%6.6%2122232425
Financial leverage1.37×
2021: 1.44×1.44×2022: 1.49×1.49×2023: 1.49×1.49×2024: 1.41×1.41×2025: 1.37×1.37×2122232425
ROE9.1%
2021: 4.7%4.7%2022: 13.6%13.6%2023: 12.4%12.4%2024: 7.9%7.9%2025: 9.1%9.1%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20215.2%0.62×3.3%1.44×4.7%
202213.3%0.69×9.2%1.49×13.6%
202312.0%0.69×8.3%1.49×12.4%
20248.9%0.63×5.6%1.41×7.9%
20259.4%0.71×6.6%1.37×9.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue53.7%
2020: 68.3%68.3%2021: 68.3%68.3%2022: 49.4%49.4%2023: 42.6%42.6%2024: 51.7%51.7%2025: 53.7%53.7%202122232425
PPE ÷ total assets36.9%
2020: 41.1%41.1%2021: 42.5%42.5%2022: 31.2%31.2%2023: 28.7%28.7%2024: 33.5%33.5%2025: 36.9%36.9%202122232425
Goodwill ÷ parent equity0.6%
2025: 0.6%0.6%202122232425
Goodwill balance¥194.4M
2025: ¥194.4M¥194.4M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥235M
2020: ¥337M¥337M2021: ¥184M¥184M2022: ¥206M¥206M2023: ¥200M¥200M2024: ¥209M¥209M2025: ¥235M¥235M202122232425
R&D / revenue0.8%
2020: 1.8%1.8%2021: 0.9%0.9%2022: 0.8%0.8%2023: 0.7%0.7%2024: 0.8%0.8%2025: 0.8%0.8%202122232425
Receivable days108d
2020: 75d75d2021: 105d105d2022: 111d111d2023: 94d94d2024: 94d94d2025: 108d108d202122232425
Payable days46d
2020: 66d66d2021: 74d74d2022: 85d85d2023: 44d44d2024: 42d42d2025: 46d46d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue20,44024,87728,11325,72729,187
Cost of revenue16,57018,51820,60519,78322,271
Gross profit3,8706,3587,5085,9446,916
SG&A2,2052,5412,7282,8853,062
Operating income1,6653,8174,7803,0593,854
Pretax income1,3704,2995,0213,0533,844
Income tax2979791,6367611,113
Net income attributable to owners1,0723,3203,3852,2912,731
Operating margin8.1%15.3%17.0%11.9%13.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Receivables 20%
Property, plant and equipment 37%
2%
3%
Other assets 15%

Funding

7%
Other liabilities 12%
Equity 81%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥8.84B¥13.9B¥15.3B¥12.5B¥9.68B
Total assets¥32.9B¥39.4B¥41.8B¥39.7B¥42.5B
Net assets¥24.4B¥28.6B¥31.6B¥32.2B¥34.6B
Share capital¥4.11B¥4.11B¥4.11B¥4.11B¥4.11B
Trade receivables¥5.87B¥7.58B¥7.27B¥6.62B¥8.64B
Property, plant and equipment¥14B¥12.3B¥12B¥13.3B¥15.7B
Intangible assets excluding goodwill¥145.4M¥106.4M¥63.9M¥170.3M¥432.1M
Goodwill————¥194.4M
Investment securities¥426.1M¥366.5M¥640.8M¥855.6M¥1.47B
Current assets¥17.9B¥26.3B¥28.7B¥24.9B¥24.6B
Current liabilities¥5.96B¥8.84B¥8.98B¥7.07B¥7.2B
Trade payables¥3.35B¥4.3B¥2.49B¥2.28B¥2.82B
Long-term borrowings¥2.4B¥1.6B¥800M——
Total liabilities¥8.51B¥10.8B¥10.2B¥7.51B¥7.93B
Equity attributable to owners of parent¥22.8B¥25.8B¥28.5B¥29.1B¥30.7B
Retained earnings¥15.5B¥18.6B¥21.3B¥21.9B¥23.5B
Treasury stock-¥976M-¥1.08B-¥1.08B-¥1.19B-¥1.19B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/10/01-2025/09/30)

    ID S100XB6O2025-12-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2023/10/01-2024/09/30)

    ID S100VQ3N2025-05-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/10/01-2023/09/30)

    ID S100SGWA2023-12-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年10月1日-令和4年9月30日)

    ID S100PTBU2022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年10月1日-令和3年9月30日)

    ID S100N2KD2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和1年10月1日-令和2年9月30日)

    ID S100KEIP2020-12-18Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.