SMCSMC CORPORATION6273東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does SMC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥188.9B
Capex
¥154.4B
of revenue 18.3%
Free cash flow
¥34.5B
Returned to shareholders
¥93.6B
of net income: 56%
Dividend per share
¥1000
Payout ratio (reported)
36.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥167.3B
Operating cash flow¥188.9B
Cash conversion (operating CF ÷ operating income)
99.1%
Cash vs. profit gap
¥21.6B(純利益の 12.9%)
Shareholder returns
of net income 55.9% · of FCF 270.9%
Shareholder payments — dividends
of net income 38.0% · of FCF 184.0%
CapEx intensity (capex ÷ revenue)
18.3%
Investing CF relative to operating CF
56.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥188.9B
FY ending Mar 2022: ¥156.1B¥156.1BFY ending Mar 2023: ¥101.6B¥101.6BFY ending Mar 2024: ¥98.2B¥98.2BFY ending Mar 2025: ¥196.7B¥196.7BFY ending Mar 2026: ¥188.9B¥188.9BFY22FY23FY24FY25FY26
Free cash flow¥34.5B
FY ending Mar 2022: ¥75.2B¥75.2BFY ending Mar 2023: ¥27.2B¥27.2BFY ending Mar 2024: -¥6.1B-¥6.1BFY ending Mar 2025: ¥88.9B¥88.9BFY ending Mar 2026: ¥34.5B¥34.5BFY22FY23FY24FY25FY26
Net income¥167.3B
FY ending Mar 2022: ¥193B¥193BFY ending Mar 2023: ¥224.6B¥224.6BFY ending Mar 2024: ¥178.3B¥178.3BFY ending Mar 2025: ¥156.3B¥156.3BFY ending Mar 2026: ¥167.3B¥167.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/04/01-2026/03/31)

    ID S100YLC62026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/04/01-2025/03/31)

    ID S100W7772025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/04/01-2024/03/31)

    ID S100TUQR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/04/01-2023/03/31)

    ID S100R8TX2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年4月1日-令和4年3月31日)

    ID S100OK2Y2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年4月1日-令和3年3月31日)

    ID S100LU1K2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.