SMCSMC CORPORATION6273東証プライム機械FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥22 is left as operating profit. Revenue changed +6.4% from the prior year, operating profit +0.2%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 26.5% | 0.41× | 10.9% | 1.22× | 13.3% |
| 2023 | 27.2% | 0.45× | 12.1% | 1.22× | 14.9% |
| 2024 | 23.0% | 0.39× | 8.9% | 1.25× | 11.1% |
| 2025 | 19.7% | 0.38× | 7.5% | 1.24× | 9.3% |
| 2026 | 19.9% | 0.38× | 7.6% | 1.25× | 9.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 727,397 | 824,772 | 776,873 | 792,108 | 842,541 |
| Cost of revenue | 363,545 | 403,613 | 413,796 | 429,069 | 461,089 |
| Gross profit | 363,851 | 421,159 | 363,077 | 363,038 | 381,452 |
| SG&A | 135,993 | 162,958 | 166,851 | 172,793 | 190,893 |
| Operating income | 227,857 | 258,200 | 196,226 | 190,244 | 190,558 |
| Pretax income | 272,851 | 308,777 | 252,653 | 211,068 | 236,989 |
| Income tax | 79,527 | 83,871 | 74,300 | 54,608 | 69,677 |
| Net income attributable to owners | 192,991 | 224,609 | 178,321 | 156,344 | 167,302 |
| Operating margin | 31.3% | 31.3% | 25.3% | 24.0% | 22.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥559.3B | ¥491.3B | ¥405.6B | ¥531.6B | ¥573.8B |
| Total assets | ¥1.77T | ¥1.93T | ¥2.09T | ¥2.1T | ¥2.31T |
| Net assets | ¥1.56T | ¥1.7T | ¥1.89T | ¥1.93T | ¥2.12T |
| Share capital | ¥61B | ¥61B | ¥61B | ¥61B | ¥61B |
| Trade receivables | ¥211.9B | ¥228.8B | ¥217.7B | ¥208B | ¥235.3B |
| Property, plant and equipment | ¥270.6B | ¥327B | ¥413.6B | ¥478.7B | ¥618B |
| Intangible assets excluding goodwill | ¥15.2B | ¥16.6B | ¥17.3B | ¥16.1B | ¥16.1B |
| Investment securities | ¥58.8B | ¥92.4B | ¥172.4B | ¥145.3B | ¥121.7B |
| Current assets | ¥1.26T | ¥1.32T | ¥1.31T | ¥1.42T | ¥1.5T |
| Current liabilities | ¥169.4B | ¥188.8B | ¥164.6B | ¥135.6B | ¥145.7B |
| Trade payables | ¥62.1B | ¥73.6B | ¥58.8B | ¥46.9B | ¥31.8B |
| Short-term borrowings | ¥6.99B | ¥7.14B | ¥7.34B | ¥5.04B | ¥5.09B |
| Long-term borrowings | ¥4.56B | ¥5.05B | ¥5.73B | — | — |
| Total liabilities | ¥210.7B | ¥225.6B | ¥208.7B | ¥172.5B | ¥196.6B |
| Non-controlling interests | ¥3.65B | ¥3.91B | ¥4.28B | ¥25M | ¥149M |
| Equity attributable to owners of parent | ¥1.46T | ¥1.57T | ¥1.66T | ¥1.72T | ¥1.81T |
| Retained earnings | ¥1.43T | ¥1.6T | ¥1.72T | ¥1.81T | ¥1.71T |
| Treasury stock | -¥109.1B | -¥164.2B | -¥194.8B | -¥219.8B | -¥38.5B |
EDINET (FSA Japan)
有価証券報告書－第67期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第66期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第65期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第64期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第63期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第62期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 53 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.