SMNSMN Corporation6185東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does SMN do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.2B
Capex
¥462.3M
of revenue 3.7%
Free cash flow
¥737M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥435M
Operating cash flow¥1.2B
Cash conversion (operating CF ÷ operating income)
213.8%
Cash vs. profit gap
¥764.4M(純利益の 175.7%)
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
39.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.2B
FY ending Mar 2022: ¥946.1M¥946.1MFY ending Mar 2023: ¥703.8M¥703.8MFY ending Mar 2024: ¥521.9M¥521.9MFY ending Mar 2025: ¥1.32B¥1.32BFY ending Mar 2026: ¥1.2B¥1.2BFY22FY23FY24FY25FY26
Free cash flow¥737M
FY ending Mar 2022: ¥214.1M¥214.1MFY ending Mar 2023: ¥76.4M¥76.4MFY ending Mar 2024: ¥56.7M¥56.7MFY ending Mar 2025: ¥888.7M¥888.7MFY ending Mar 2026: ¥737M¥737MFY22FY23FY24FY25FY26
Net income¥435M
FY ending Mar 2022: -¥228.6M-¥228.6MFY ending Mar 2023: -¥117.1M-¥117.1MFY ending Mar 2024: -¥1.03B-¥1.03BFY ending Mar 2025: ¥291.7M¥291.7MFY ending Mar 2026: ¥435M¥435MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YIYU2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W9U92025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TMVP2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R3822023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100ODN82022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LORS2021-06-24Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.