SocialwireSOCIALWIRE CO., LTD.3929東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Socialwire revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +20.9% from the prior year, operating profit +65.9%.

Five-year trend

Revenue¥3.51B
FY ending Mar 2022: ¥4.63B¥4.63BFY ending Mar 2023: ¥4.77B¥4.77BFY ending Mar 2024: ¥3.67B¥3.67BFY ending Mar 2025: ¥2.91B¥2.91BFY ending Mar 2026: ¥3.51B¥3.51BFY22FY23FY24FY25FY26
Operating income¥227.3M
FY ending Mar 2022: ¥164.1M¥164.1MFY ending Mar 2023: -¥211.7M-¥211.7MFY ending Mar 2024: -¥2.9M-¥2.9MFY ending Mar 2025: ¥137M¥137MFY ending Mar 2026: ¥227.3M¥227.3MFY22FY23FY24FY25FY26
Operating margin6.5%
FY ending Mar 2022: 3.5%3.5%FY ending Mar 2023: -4.4%-4.4%FY ending Mar 2024: -0.1%-0.1%FY ending Mar 2025: 4.7%4.7%FY ending Mar 2026: 6.5%6.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.3%
Asset turnover1.17×
ROA7.4%
ROA7.4%
Financial leverage1.80×
ROE13.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.3%
2022: 0.6%0.6%2025: 5.9%5.9%2026: 6.3%6.3%2223242526
Asset turnover1.17×
2022: 0.93×0.93×2025: 1.51×1.51×2026: 1.17×1.17×2223242526
ROA7.4%
2022: 0.6%0.6%2023: -18.1%-18.1%2024: -4.8%-4.8%2025: 8.8%8.8%2026: 7.4%7.4%2223242526
Financial leverage1.80×
2022: 4.79×4.79×2025: 2.46×2.46×2026: 1.80×1.80×2223242526
ROE13.4%
2022: 2.8%2.8%2025: 21.7%21.7%2026: 13.4%13.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%0.93×0.6%4.79×2.8%
2023——×-18.1%—×—
2024——×-4.8%—×—
20255.9%1.51×8.8%2.46×21.7%
20266.3%1.17×7.4%1.80×13.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.6%
2021: 35.7%35.7%2022: 35.3%35.3%2023: 25.8%25.8%2024: 2.5%2.5%2025: 0.9%0.9%2026: 0.6%0.6%212223242526
PPE ÷ total assets0.6%
2021: 31.5%31.5%2022: 32.8%32.8%2023: 26.1%26.1%2024: 6.8%6.8%2025: 1.0%1.0%2026: 0.6%0.6%212223242526
Goodwill ÷ parent equity36.5%
2021: 13.9%13.9%2022: 11.4%11.4%2023: 53.9%53.9%2024: 191.3%191.3%2025: 1.4%1.4%2026: 36.5%36.5%212223242526
Goodwill balance¥646.5M
2021: ¥149.7M¥149.7M2022: ¥118.8M¥118.8M2023: ¥87.9M¥87.9M2024: ¥31.9M¥31.9M2025: ¥21M¥21M2026: ¥646.5M¥646.5M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,6304,7703,6702,9053,513
Cost of revenue2,4702,8091,7701,0621,421
Gross profit2,1611,9601,9001,8432,092
SG&A1,9962,1721,9031,7061,865
Operating income164-212-3137227
Pretax income69-720-134160206
Income tax3915711-18-14
Net income attributable to owners29-877-146170222
Operating margin3.5%-4.4%-0.1%4.7%6.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 36%
1%
Intangibles and goodwill 56%
2%
5%

Funding

Other liabilities 48%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥898.7M¥1.01B¥354.3M¥1.41B¥1.27B
Total assets¥4.98B¥4.72B¥1.34B¥2.52B¥3.47B
Net assets¥1.06B¥211.8M¥85.9M¥1.58B¥1.81B
Share capital¥354.8M¥354.8M¥354.8M¥1.02B¥100M
Property, plant and equipment¥1.63B¥1.23B¥90.4M¥25.5M¥22M
Intangible assets excluding goodwill¥276.7M¥273.1M¥290.4M¥419.4M¥1.3B
Goodwill¥118.8M¥87.9M¥31.9M¥21M¥646.5M
Investment securities¥35.6M¥61.9M¥57.7M¥58.6M¥71.4M
Current assets¥1.42B¥1.68B¥798.2M¥1.94B¥1.95B
Current liabilities¥1.78B¥2.55B¥1.14B¥781.9M¥1B
Short-term borrowings—¥533M¥160.7M——
Long-term borrowings¥1.33B¥1.19B¥100M¥140M¥641.6M
Total liabilities¥3.91B¥4.51B¥1.25B¥945.9M¥1.66B
Non-controlling interests¥12.6M¥12.9M¥7.5M¥32.5M¥30.8M
Equity attributable to owners of parent¥1.04B¥163.1M¥16.7M¥1.55B¥1.77B
Retained earnings¥474.6M-¥402.3M-¥548.7M-¥378.7M-¥156.7M
Treasury stock-¥83.9M-¥83.9M-¥83.9M-¥83.9M-¥83.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YF9R2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100WJH52025-08-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TVJZ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R93U2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OADQ2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LL122021-06-21Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.