SodickSodick Co.,Ltd.6143東証プライム機械FY ending Dec 2025, consolidated, J-GAAP

What does Sodick do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.15B
Capex
¥2.29B
of revenue 2.8%
Free cash flow
¥4.86B
Returned to shareholders
¥1.47B
of net income: 32%
Dividend per share
¥29
Payout ratio (reported)
35.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.51B
Operating cash flow¥7.15B
Cash conversion (operating CF ÷ operating income)
169.2%
Cash vs. profit gap
¥2.63B(純利益の 58.3%)
Shareholder payments — dividends
of net income 32.5% · of FCF 30.2%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
55.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.15B
FY ending Dec 2021: ¥7.64B¥7.64BFY ending Dec 2022: ¥3.54B¥3.54BFY ending Dec 2023: -¥14M-¥14MFY ending Dec 2024: ¥9.97B¥9.97BFY ending Dec 2025: ¥7.15B¥7.15BFY21FY22FY23FY24FY25
Free cash flow¥4.86B
FY ending Dec 2021: ¥5.19B¥5.19BFY ending Dec 2022: -¥664M-¥664MFY ending Dec 2023: -¥5.34B-¥5.34BFY ending Dec 2024: ¥6.84B¥6.84BFY ending Dec 2025: ¥4.86B¥4.86BFY21FY22FY23FY24FY25
Net income¥4.51B
FY ending Dec 2021: ¥6.59B¥6.59BFY ending Dec 2022: ¥6.02B¥6.02BFY ending Dec 2023: -¥4.6B-¥4.6BFY ending Dec 2024: ¥4.12B¥4.12BFY ending Dec 2025: ¥4.51B¥4.51BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/01/01-2025/12/31)

    ID S100XUQM2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/01/01-2024/12/31)

    ID S100VI8D2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第48期(2023/01/01-2023/12/31)

    ID S100TDNA2024-05-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/01/01-2022/12/31)

    ID S100QHLL2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年1月1日-令和3年12月31日)

    ID S100NRWG2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年1月1日-令和2年12月31日)

    ID S100L2LH2021-03-30Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.