SOFT99corporation4464東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

SOFT99corporation revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +5.0% from the prior year, operating profit +5.1%.

Five-year trend

Revenue¥31.2B
FY ending Mar 2022: ¥28.4B¥28.4BFY ending Mar 2023: ¥30.2B¥30.2BFY ending Mar 2024: ¥29.9B¥29.9BFY ending Mar 2025: ¥29.7B¥29.7BFY ending Mar 2026: ¥31.2B¥31.2BFY22FY23FY24FY25FY26
Operating income¥4.24B
FY ending Mar 2022: ¥3.76B¥3.76BFY ending Mar 2023: ¥3.26B¥3.26BFY ending Mar 2024: ¥3.58B¥3.58BFY ending Mar 2025: ¥4.03B¥4.03BFY ending Mar 2026: ¥4.24B¥4.24BFY22FY23FY24FY25FY26
Operating margin13.6%
FY ending Mar 2022: 13.2%13.2%FY ending Mar 2023: 10.8%10.8%FY ending Mar 2024: 12.0%12.0%FY ending Mar 2025: 13.6%13.6%FY ending Mar 2026: 13.6%13.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.5%
Asset turnover0.47×
ROA4.5%
ROA4.5%
Financial leverage1.16×
ROE5.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.5%
2022: 9.7%9.7%2023: 6.8%6.8%2024: 8.8%8.8%2025: 9.8%9.8%2026: 9.5%9.5%2223242526
Asset turnover0.47×
2022: 0.48×0.48×2023: 0.50×0.50×2024: 0.49×0.49×2025: 0.47×0.47×2026: 0.47×0.47×2223242526
ROA4.5%
2022: 4.7%4.7%2023: 3.5%3.5%2024: 4.3%4.3%2025: 4.6%4.6%2026: 4.5%4.5%2223242526
Financial leverage1.16×
2022: 1.16×1.16×2023: 1.15×1.15×2024: 1.15×1.15×2025: 1.16×1.16×2026: 1.16×1.16×2223242526
ROE5.2%
2022: 5.4%5.4%2023: 4.0%4.0%2024: 4.9%4.9%2025: 5.3%5.3%2026: 5.2%5.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.7%0.48×4.7%1.16×5.4%
20236.8%0.50×3.5%1.15×4.0%
20248.8%0.49×4.3%1.15×4.9%
20259.8%0.47×4.6%1.16×5.3%
20269.5%0.47×4.5%1.16×5.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue74.2%
2021: 78.0%78.0%2022: 77.5%77.5%2023: 75.2%75.2%2024: 75.5%75.5%2025: 76.2%76.2%2026: 74.2%74.2%212223242526
PPE ÷ total assets34.6%
2021: 36.5%36.5%2022: 37.2%37.2%2023: 37.6%37.6%2024: 36.0%36.0%2025: 35.1%35.1%2026: 34.6%34.6%212223242526
Goodwill ÷ parent equity—
2021: 1.3%1.3%2022: 0.9%0.9%212223242526
Goodwill balance—
2021: ¥628M¥628M2022: ¥485.2M¥485.2M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥652M
2021: ¥570M¥570M2022: ¥651M¥651M2023: ¥609M¥609M2024: ¥635M¥635M2025: ¥658M¥658M2026: ¥652M¥652M212223242526
R&D / revenue2.1%
2021: 2.1%2.1%2022: 2.3%2.3%2023: 2.0%2.0%2024: 2.1%2.1%2025: 2.2%2.2%2026: 2.1%2.1%212223242526
Receivable days—
2021: 52d52d212223242526
Payable days26d
2021: 30d30d2022: 29d29d2023: 30d30d2024: 26d26d2025: 25d25d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue28,43630,17029,87529,74331,233
Cost of revenue17,48919,55919,19718,40719,284
Gross profit10,94710,61110,67811,33611,949
SG&A7,1867,3557,0987,3027,708
Operating income3,7603,2563,5794,0344,240
Pretax income3,9573,0833,8224,2034,199
Income tax1,2011,0191,1911,2891,238
Net income attributable to owners2,7552,0642,6312,9142,961
Operating margin13.2%10.8%12.0%13.6%13.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 35%
Property, plant and equipment 35%
1%
Investment securities 11%
Other assets 18%

Funding

2%
Other liabilities 10%
Equity 88%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥19.9B¥19.8B¥21.2B¥22B¥23.8B
Total assets¥59.2B¥60.4B¥62.5B¥64.6B¥67B
Net assets¥51.4B¥52.8B¥54.6B¥56.6B¥58.8B
Share capital¥2.31B¥2.31B¥2.31B¥2.31B¥2.31B
Property, plant and equipment¥22B¥22.7B¥22.5B¥22.7B¥23.2B
Intangible assets excluding goodwill¥639.7M¥342.4M¥679.3M¥995.7M¥775.3M
Goodwill¥485.2M————
Investment securities¥6.53B¥6.77B¥7.02B¥8.04B¥7.47B
Current assets¥29.3B¥30B¥31.7B¥32.3B¥35B
Current liabilities¥4.64B¥4.18B¥4.33B¥4.59B¥4.76B
Trade payables¥1.39B¥1.6B¥1.38B¥1.25B¥1.4B
Long-term borrowings—¥295.6M¥191M——
Total liabilities¥7.84B¥7.6B¥7.92B¥8.06B¥8.16B
Equity attributable to owners of parent¥51.2B¥52.5B¥54.1B¥55.9B¥58B
Retained earnings¥46.1B¥47.4B¥49.2B¥51.2B¥53.2B
Treasury stock-¥563M-¥576.8M-¥774M-¥928.2M-¥852.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/04/01-2026/03/31)

    ID S100YKEL2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/04/01-2025/03/31)

    ID S100W2FE2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/04/01-2024/03/31)

    ID S100TWA32024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/04/01-2023/03/31)

    ID S100R9LW2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年4月1日-令和4年3月31日)

    ID S100OKDO2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年4月1日-令和3年3月31日)

    ID S100LT972021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.