Softcreate HoldingsSOFTCREATE HOLDINGS CORP.3371東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Softcreate Holdings revenue and profit

Out of every ¥100 of sales, about ¥18 is left as operating profit. Revenue changed +11.1% from the prior year, operating profit +12.9%.

Five-year trend

Revenue¥34.4B
FY ending Mar 2022: ¥21.2B¥21.2BFY ending Mar 2023: ¥24.3B¥24.3BFY ending Mar 2024: ¥27.9B¥27.9BFY ending Mar 2025: ¥31B¥31BFY ending Mar 2026: ¥34.4B¥34.4BFY22FY23FY24FY25FY26
Operating income¥6.21B
FY ending Mar 2022: ¥4.03B¥4.03BFY ending Mar 2023: ¥4.32B¥4.32BFY ending Mar 2024: ¥5.17B¥5.17BFY ending Mar 2025: ¥5.5B¥5.5BFY ending Mar 2026: ¥6.21B¥6.21BFY22FY23FY24FY25FY26
Operating margin18.1%
FY ending Mar 2022: 19.0%19.0%FY ending Mar 2023: 17.8%17.8%FY ending Mar 2024: 18.5%18.5%FY ending Mar 2025: 17.8%17.8%FY ending Mar 2026: 18.1%18.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.1%
Asset turnover0.89×
ROA10.7%
ROA10.7%
Financial leverage1.92×
ROE20.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.1%
2022: 11.1%11.1%2023: 11.3%11.3%2024: 11.7%11.7%2025: 11.5%11.5%2026: 12.1%12.1%2223242526
Asset turnover0.89×
2022: 0.93×0.93×2023: 1.01×1.01×2024: 0.99×0.99×2025: 0.93×0.93×2026: 0.89×0.89×2223242526
ROA10.7%
2022: 10.4%10.4%2023: 11.4%11.4%2024: 11.5%11.5%2025: 10.6%10.6%2026: 10.7%10.7%2223242526
Financial leverage1.92×
2022: 1.89×1.89×2023: 1.85×1.85×2024: 1.88×1.88×2025: 1.93×1.93×2026: 1.92×1.92×2223242526
ROE20.7%
2022: 19.6%19.6%2023: 21.2%21.2%2024: 21.7%21.7%2025: 20.5%20.5%2026: 20.7%20.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.1%0.93×10.4%1.89×19.6%
202311.3%1.01×11.4%1.85×21.2%
202411.7%0.99×11.5%1.88×21.7%
202511.5%0.93×10.6%1.93×20.5%
202612.1%0.89×10.7%1.92×20.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.9%
2021: 1.1%1.1%2022: 1.4%1.4%2023: 1.2%1.2%2024: 0.9%0.9%2025: 1.0%1.0%2026: 0.9%0.9%212223242526
PPE ÷ total assets0.8%
2021: 1.2%1.2%2022: 1.3%1.3%2023: 1.2%1.2%2024: 0.8%0.8%2025: 0.8%0.8%2026: 0.8%0.8%212223242526
Goodwill ÷ parent equity8.6%
2021: 0.5%0.5%2025: 0.6%0.6%2026: 8.6%8.6%212223242526
Goodwill balance¥1.89B
2021: ¥60.3M¥60.3M2025: ¥114.5M¥114.5M2026: ¥1.89B¥1.89B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥70M
2021: ¥78M¥78M2022: ¥84.9M¥84.9M2023: ¥147M¥147M2024: ¥83M¥83M2025: ¥43M¥43M2026: ¥70M¥70M212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.4%0.4%2023: 0.6%0.6%2024: 0.3%0.3%2025: 0.1%0.1%2026: 0.2%0.2%212223242526
Receivable days—
2021: 55d55d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue21,22724,25427,91230,95234,391
Cost of revenue11,97713,93215,99718,08720,376
Gross profit9,25010,32211,91512,86414,015
SG&A5,2205,9996,7467,3677,806
Operating income4,0304,3235,1695,4986,209
Pretax income4,0774,4635,4255,7466,655
Income tax1,3581,3841,6691,7262,003
Net income attributable to owners2,3632,7383,2573,5484,174
Operating margin19.0%17.8%18.5%17.8%18.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
1%
Intangibles and goodwill 16%
Investment securities 20%
Other assets 29%

Funding

Other liabilities 31%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.32B¥9.43B¥13.5B¥15B¥14.2B
Total assets¥22.8B¥25.2B¥31.3B¥35.6B¥42.1B
Net assets¥15.2B¥17.5B¥21.7B¥24.6B¥29.2B
Share capital¥854.1M¥854.1M¥854.1M¥854.1M¥854.1M
Property, plant and equipment¥296.1M¥298.7M¥262.4M¥297.6M¥317.9M
Intangible assets excluding goodwill¥1.09B¥1.53B¥1.96B¥2.57B¥4.75B
Goodwill———¥114.5M¥1.89B
Investment securities¥4.9B¥5.21B¥7.03B¥7.35B¥8.53B
Current assets¥14.8B¥16.4B¥20.6B¥23.8B¥26.9B
Current liabilities¥5.92B¥5.91B¥7.38B¥8.56B¥10B
Short-term borrowings¥37.1M¥11.8M———
Long-term borrowings¥11.8M———¥143.4M
Total liabilities¥7.6B¥7.66B¥9.65B¥11B¥12.9B
Non-controlling interests¥1.94B¥2.2B¥2.61B¥3.21B¥3.58B
Equity attributable to owners of parent¥12.1B¥13.8B¥16.3B¥18.4B¥22B
Retained earnings¥12B¥14.2B¥16.5B¥18.8B¥21.5B
Treasury stock-¥2.7B-¥3.14B-¥3.07B-¥3.37B-¥2.78B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YF8C2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W0722025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TNTY2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100QYPN2023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100O9Z42022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LJUK2021-06-17Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.