Software ServiceSoftware Service, Inc.3733東証スタンダード情報・通信業FY ending Oct 2025, consolidated, J-GAAP

Software Service revenue and profit

Out of every ¥100 of sales, about ¥20 is left as operating profit. Revenue changed +10.1% from the prior year, operating profit +15.3%.

Five-year trend

Revenue¥42.3B
FY ending Oct 2021: ¥25.3B¥25.3BFY ending Oct 2022: ¥27.6B¥27.6BFY ending Oct 2023: ¥33.7B¥33.7BFY ending Oct 2024: ¥38.4B¥38.4BFY ending Oct 2025: ¥42.3B¥42.3BFY21FY22FY23FY24FY25
Operating income¥8.39B
FY ending Oct 2021: ¥4.28B¥4.28BFY ending Oct 2022: ¥4.85B¥4.85BFY ending Oct 2023: ¥6.52B¥6.52BFY ending Oct 2024: ¥7.27B¥7.27BFY ending Oct 2025: ¥8.39B¥8.39BFY21FY22FY23FY24FY25
Operating margin19.8%
FY ending Oct 2021: 16.9%16.9%FY ending Oct 2022: 17.6%17.6%FY ending Oct 2023: 19.3%19.3%FY ending Oct 2024: 18.9%18.9%FY ending Oct 2025: 19.8%19.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.4%
Asset turnover0.87×
ROA12.6%
ROA12.6%
Financial leverage1.25×
ROE15.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.4%
2021: 11.9%11.9%2022: 12.3%12.3%2023: 14.4%14.4%2024: 13.9%13.9%2025: 14.4%14.4%2122232425
Asset turnover0.87×
2021: 0.80×0.80×2022: 0.84×0.84×2023: 0.92×0.92×2024: 0.91×0.91×2025: 0.87×0.87×2122232425
ROA12.6%
2021: 9.5%9.5%2022: 10.4%10.4%2023: 13.2%13.2%2024: 12.6%12.6%2025: 12.6%12.6%2122232425
Financial leverage1.25×
2021: 1.23×1.23×2022: 1.24×1.24×2023: 1.26×1.26×2024: 1.25×1.25×2025: 1.25×1.25×2122232425
ROE15.7%
2021: 11.7%11.7%2022: 12.9%12.9%2023: 16.6%16.6%2024: 15.7%15.7%2025: 15.7%15.7%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202111.9%0.80×9.5%1.23×11.7%
202212.3%0.84×10.4%1.24×12.9%
202314.4%0.92×13.2%1.26×16.6%
202413.9%0.91×12.6%1.25×15.7%
202514.4%0.87×12.6%1.25×15.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.8%
2020: 75.7%75.7%2021: 68.7%68.7%2022: 70.8%70.8%2023: 56.5%56.5%2024: 48.4%48.4%2025: 42.8%42.8%202122232425
PPE ÷ total assets34.7%
2020: 56.7%56.7%2021: 55.0%55.0%2022: 57.8%57.8%2023: 47.8%47.8%2024: 41.4%41.4%2025: 34.7%34.7%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥611M
2020: ¥458M¥458M2021: ¥522M¥522M2022: ¥567M¥567M2023: ¥546M¥546M2024: ¥545M¥545M2025: ¥611M¥611M202122232425
R&D / revenue1.4%
2020: 2.2%2.2%2021: 2.1%2.1%2022: 2.1%2.1%2023: 1.6%1.6%2024: 1.4%1.4%2025: 1.4%1.4%202122232425
Receivable days—
2020: 55d55d2021: 61d61d2022: 72d72d2023: 49d49d202122232425
Payable days—
2020: 58d58d2021: 57d57d2022: 78d78d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue25,27727,57033,72038,42542,298
Cost of revenue18,56520,25424,54028,43730,969
Gross profit6,7127,3169,1809,98711,329
SG&A2,4312,4622,6632,7122,940
Operating income4,2814,8546,5167,2748,388
Pretax income4,3354,9106,5917,3368,471
Income tax1,3361,5101,7272,0072,359
Net income attributable to owners2,9993,4004,8645,3286,112
Operating margin16.9%17.6%19.3%18.9%19.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Property, plant and equipment 35%
0%
1%
Other assets 33%

Funding

Other liabilities 20%
Equity 80%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥7.09B¥5.11B¥10.7B¥15.1B¥16.1B
Total assets¥31.6B¥33.7B¥39.9B¥44.9B¥52.2B
Net assets¥25.8B¥27.3B¥31.6B¥36.4B¥41.9B
Share capital¥847.4M¥847.4M¥847M¥847M¥847M
Trade receivables¥4.2B¥5.44B¥4.53B——
Property, plant and equipment¥17.4B¥19.5B¥19.1B¥18.6B¥18.1B
Intangible assets excluding goodwill¥23.2M¥22.5M¥17M¥15M¥16M
Investment securities¥256.9M¥283.8M¥313M¥393M¥454M
Current assets¥13.2B¥13.3B¥19.8B¥25.1B¥32.6B
Current liabilities¥5.69B¥6.4B¥8.2B¥8.4B¥10.2B
Trade payables¥2.89B¥4.35B———
Short-term borrowings—¥100M———
Total liabilities¥5.76B¥6.47B¥8.27B¥8.46B¥10.3B
Equity attributable to owners of parent¥25.7B¥27.2B¥31.5B¥36.2B¥41.7B
Retained earnings¥23B¥25.9B¥30.3B¥35B¥40.3B
Treasury stock-¥74.7M-¥1.53B-¥1.51B-¥1.5B-¥1.47B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/11/01-2025/10/31)

    ID S100XHCP2026-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/11/01-2024/10/31)

    ID S100V4PO2025-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/11/01-2023/10/31)

    ID S100SO5Z2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2021/11/01-2022/10/31)

    ID S100PZZ72023-01-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年11月1日-令和3年10月31日)

    ID S100N9CX2022-01-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和1年11月1日-令和2年10月31日)

    ID S100KKG62021-01-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.