Soiken HoldingsSoiken Holdings Inc.2385東証グロースサービス業FY ending Jun 2026, consolidated, J-GAAP

What does Soiken Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥415.1M
Capex
¥38.2M
of revenue 1.0%
Free cash flow
¥377M
Returned to shareholders
¥130M
of net income: 61%
Dividend per share
¥10
Payout ratio (reported)
78.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥212.3M
Operating cash flow¥415.1M
Cash conversion (operating CF ÷ operating income)
150.6%
Cash vs. profit gap
¥202.9M(純利益の 95.6%)
Shareholder payments — dividends
of net income 61.2% · of FCF 34.5%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
28.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥415.1M
FY ending Jun 2022: ¥2.14B¥2.14BFY ending Jun 2023: -¥101.6M-¥101.6MFY ending Jun 2024: -¥880.8M-¥880.8MFY ending Jun 2025: ¥558M¥558MFY ending Jun 2026: ¥415.1M¥415.1MFY22FY23FY24FY25FY26
Free cash flow¥377M
FY ending Jun 2022: ¥2.09B¥2.09BFY ending Jun 2023: -¥141.1M-¥141.1MFY ending Jun 2024: -¥895.4M-¥895.4MFY ending Jun 2025: ¥520.5M¥520.5MFY ending Jun 2026: ¥377M¥377MFY22FY23FY24FY25FY26
Net income¥212.3M
FY ending Jun 2022: ¥809.7M¥809.7MFY ending Jun 2023: ¥451.8M¥451.8MFY ending Jun 2024: -¥662.2M-¥662.2MFY ending Jun 2025: -¥210.7M-¥210.7MFY ending Jun 2026: ¥212.3M¥212.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/07/01-2026/06/30)

    ID S100Z3JY2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/07/01-2025/06/30)

    ID S100WQAL2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/07/01-2024/06/30)

    ID S100UFNY2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/07/01-2023/06/30)

    ID S100RWNQ2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年7月1日-令和4年6月30日)

    ID S100P8YZ2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年7月1日-令和3年6月30日)

    ID S100MHFG2021-09-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.