Soiken HoldingsSoiken Holdings Inc.2385東証グロースサービス業FY ending Jun 2026, consolidated, J-GAAP

Soiken Holdings revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -20.2% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥3.87B
FY ending Jun 2022: ¥9.35B¥9.35BFY ending Jun 2023: ¥8.08B¥8.08BFY ending Jun 2024: ¥5.16B¥5.16BFY ending Jun 2025: ¥4.85B¥4.85BFY ending Jun 2026: ¥3.87B¥3.87BFY22FY23FY24FY25FY26
Operating income¥275.7M
FY ending Jun 2022: ¥1.21B¥1.21BFY ending Jun 2023: ¥725.7M¥725.7MFY ending Jun 2024: -¥610M-¥610MFY ending Jun 2025: -¥137.5M-¥137.5MFY ending Jun 2026: ¥275.7M¥275.7MFY22FY23FY24FY25FY26
Operating margin7.1%
FY ending Jun 2022: 12.9%12.9%FY ending Jun 2023: 9.0%9.0%FY ending Jun 2024: -11.8%-11.8%FY ending Jun 2025: -2.8%-2.8%FY ending Jun 2026: 7.1%7.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover0.57×
ROA3.1%
ROA3.1%
Financial leverage1.13×
ROE3.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2022: 8.7%8.7%2023: 5.6%5.6%2026: 5.5%5.5%2223242526
Asset turnover0.57×
2022: 1.10×1.10×2023: 0.97×0.97×2026: 0.57×0.57×2223242526
ROA3.1%
2022: 9.5%9.5%2023: 5.4%5.4%2024: -8.7%-8.7%2025: -3.1%-3.1%2026: 3.1%3.1%2223242526
Financial leverage1.13×
2022: 1.28×1.28×2023: 1.23×1.23×2026: 1.13×1.13×2223242526
ROE3.5%
2022: 12.2%12.2%2023: 6.6%6.6%2026: 3.5%3.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.7%1.10×9.5%1.28×12.2%
20235.6%0.97×5.4%1.23×6.6%
2024——×-8.7%—×—
2025——×-3.1%—×—
20265.5%0.57×3.1%1.13×3.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.1%
2021: 0.4%0.4%2022: 0.4%0.4%2023: 0.6%0.6%2024: 0.4%0.4%2025: 0.2%0.2%2026: 1.1%1.1%212223242526
PPE ÷ total assets0.6%
2021: 0.5%0.5%2022: 0.4%0.4%2023: 0.6%0.6%2024: 0.3%0.3%2025: 0.1%0.1%2026: 0.6%0.6%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥3.9M¥3.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥29M
2021: ¥80M¥80M2022: ¥37M¥37M2023: ¥56M¥56M2024: ¥51M¥51M2025: ¥57M¥57M2026: ¥29M¥29M212223242526
R&D / revenue0.7%
2021: 0.9%0.9%2022: 0.4%0.4%2023: 0.7%0.7%2024: 1.0%1.0%2025: 1.2%1.2%2026: 0.7%0.7%212223242526
Receivable days—
2021: 28d28d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue9,3488,0805,1584,8493,871
Cost of revenue5,0884,3642,6762,4382,005
Gross profit4,2603,7162,4822,4101,866
SG&A3,0512,9903,0922,5481,591
Operating income1,209726-610-138276
Pretax income1,253725-615-220230
Income tax43527048-918
Net income attributable to owners810452-662-211212
Operating margin12.9%9.0%-11.8%-2.8%7.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 78%
1%
0%
0%
Other assets 21%

Funding

Other liabilities 11%
Equity 89%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥6.02B¥5.95B¥4.79B¥4.96B¥5.35B
Total assets¥8.49B¥8.24B¥6.95B¥6.81B¥6.85B
Net assets¥6.85B¥7.17B¥6.25B¥6.04B¥6.11B
Share capital¥1.84B¥1.84B¥1.84B¥1.84B¥1.84B
Property, plant and equipment¥36.4M¥52M¥20.3M¥9.6M¥40.8M
Intangible assets excluding goodwill¥49.3M¥46.6M¥26.1M¥19M¥12M
Investment securities¥20.7M¥20.7M¥11.5M¥26.4M¥25M
Current assets¥8.2B¥7.97B¥6.77B¥6.6B¥6.66B
Current liabilities¥1.62B¥1.05B¥680.4M¥756.2M¥742.5M
Total liabilities¥1.64B¥1.07B¥697M¥775.2M¥742.5M
Non-controlling interests¥199.6M¥203.4M¥16.2M¥15.6M—
Equity attributable to owners of parent¥6.65B¥6.97B¥6.23B¥6.02B¥6.11B
Retained earnings¥2.91B¥3.23B¥2.44B¥2.23B¥2.31B
Treasury stock——¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/07/01-2026/06/30)

    ID S100Z3JY2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/07/01-2025/06/30)

    ID S100WQAL2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/07/01-2024/06/30)

    ID S100UFNY2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/07/01-2023/06/30)

    ID S100RWNQ2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年7月1日-令和4年6月30日)

    ID S100P8YZ2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年7月1日-令和3年6月30日)

    ID S100MHFG2021-09-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.