Soliton SystemsSOLITON SYSTEMS K.K.3040東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Soliton Systems do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.6B
Capex
¥221M
of revenue 1.1%
Free cash flow
¥3.38B
Returned to shareholders
¥1.21B
of net income: 52%
Dividend per share
¥54
Payout ratio (reported)
45.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.3B
Operating cash flow¥3.6B
Cash conversion (operating CF ÷ operating income)
126.7%
Cash vs. profit gap
¥1.3B(純利益の 56.8%)
Shareholder payments — dividends
of net income 52.4% · of FCF 35.6%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
282.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.6B
FY ending Dec 2021: ¥2.08B¥2.08BFY ending Dec 2022: ¥2.3B¥2.3BFY ending Dec 2023: ¥3.64B¥3.64BFY ending Dec 2024: ¥2.04B¥2.04BFY ending Dec 2025: ¥3.6B¥3.6BFY21FY22FY23FY24FY25
Free cash flow¥3.38B
FY ending Dec 2021: ¥1.75B¥1.75BFY ending Dec 2022: ¥2B¥2BFY ending Dec 2023: ¥3.14B¥3.14BFY ending Dec 2024: ¥1.76B¥1.76BFY ending Dec 2025: ¥3.38B¥3.38BFY21FY22FY23FY24FY25
Net income¥2.3B
FY ending Dec 2021: ¥1.87B¥1.87BFY ending Dec 2022: ¥1.59B¥1.59BFY ending Dec 2023: ¥1.94B¥1.94BFY ending Dec 2024: ¥1.73B¥1.73BFY ending Dec 2025: ¥2.3B¥2.3BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/01/01-2025/12/31)

    ID S100XRPJ2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/01/01-2024/12/31)

    ID S100VFG52025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/01/01-2023/12/31)

    ID S100T1CR2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/01/01-2022/12/31)

    ID S100QD9B2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年1月1日-令和3年12月31日)

    ID S100NPB12022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年1月1日-令和2年12月31日)

    ID S100L0OF2021-03-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.