SOLIZE Holdings5871東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does SOLIZE Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥208M
Capex
¥717M
of revenue 2.8%
Free cash flow
-¥925M
Returned to shareholders
¥246M
Dividend per share
¥55
Payout ratio (reported)
1080.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥36M
Operating cash flow-¥208M
Cash conversion (operating CF ÷ operating income)
-244.7%
Cash vs. profit gap
-¥172M
CapEx intensity (capex ÷ revenue)
2.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥208M
FY ending Dec 2022: ¥867M¥867MFY ending Dec 2023: ¥488M¥488MFY ending Dec 2024: ¥297M¥297MFY ending Dec 2025: -¥208M-¥208MFY22FY23FY24FY25
Free cash flow-¥925M
FY ending Dec 2022: ¥656M¥656MFY ending Dec 2023: ¥350M¥350MFY ending Dec 2024: -¥59M-¥59MFY ending Dec 2025: -¥925M-¥925MFY22FY23FY24FY25
Net income-¥36M
FY ending Dec 2022: ¥566M¥566MFY ending Dec 2023: ¥580M¥580MFY ending Dec 2024: ¥254M¥254MFY ending Dec 2025: -¥36M-¥36MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/01/01-2025/12/31)

    ID S100XSRF2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/01/01-2024/12/31)

    ID S100VGEQ2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/01/01-2023/12/31)

    ID S100T4S12024-03-27Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.