SOLIZE Holdings5871東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

SOLIZE Holdings FY ending Dec 2025 results

About 73% of SOLIZE Holdings's sales come from Engineering and Manufacturing Business, with Consulting and Engineering Business and Business Incubation Business making up much of the rest.

Operating profit was close to zero, a slight profit per ¥100 of sales.

Revenue changed +13.5% from the prior year, operating profit -81.3%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +13.5% · profit -81.3%, calculated from disclosed figures.

Operating leverage: -6.02× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+13.5%¥22.7B → ¥25.8B
Gross profit
+12.8%¥6.45B → ¥7.27B
Operating income
-81.3%¥455M → ¥85M
Net income attributable to owners
-114.2%¥254M → -¥36M
Operating cash flow
-170.0%¥297M → -¥208M
Free cash flow
Loss-¥59M → -¥925M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 SOLIZE Holdings sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥72
SG&A
¥28
Net profit kept
¥0

Annual margin trends

Gross margin28.2%
FY ending Dec 2022: 27.0%27.0%FY ending Dec 2023: 27.4%27.4%FY ending Dec 2024: 28.4%28.4%FY ending Dec 2025: 28.2%28.2%FY22FY23FY24FY25
Operating margin0.3%
FY ending Dec 2022: 3.8%3.8%FY ending Dec 2023: 4.4%4.4%FY ending Dec 2024: 2.0%2.0%FY ending Dec 2025: 0.3%0.3%FY22FY23FY24FY25
Net margin-0.1%
FY ending Dec 2022: 3.2%3.2%FY ending Dec 2023: 2.9%2.9%FY ending Dec 2024: 1.1%1.1%FY ending Dec 2025: -0.1%-0.1%FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/01/01-2025/12/31)

    ID S100XSRF2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/01/01-2024/12/31)

    ID S100VGEQ2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/01/01-2023/12/31)

    ID S100T4S12024-03-27Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.