Vizora日本語

SolvvySolvvy Inc.7320東証グロースその他金融業FY ending Jun 2026, consolidated, J-GAAP

Solvvy FY ending Jun 2025 results

About 56% of Solvvy's sales come from HomeworthTech business, with ExtendTech business and LifeTech business making up much of the rest.

Out of every ¥100 of sales, about ¥24 is left as operating profit.

Revenue changed +25.1% from the prior year, operating profit +30.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +25.1% · profit +30.6%, calculated from disclosed figures.

Operating leverage: 1.22× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2024 → FY ending Jun 2025

Revenue
+25.1%¥5.36B → ¥6.71B
Gross profit
+20.1%¥4B → ¥4.81B
Operating income
+30.6%¥1.24B → ¥1.62B
Net income attributable to owners
-164.5%¥973.3M → -¥628.2M
Operating cash flow
+127.7%¥922.4M → ¥2.1B
Free cash flow
+218.1%¥539.7M → ¥1.72B

Where the money goes

FY ending Jun 2024 → FY ending Jun 2025

Where ¥100 of sales goes

For every ¥100 Solvvy sells, how much goes where, and how much is kept.

FY ending Jun 2025
Cost of sales
¥28
SG&A
¥48
Operating profit
¥24
Net loss
¥9

Annual margin trends

Gross margin71.7%
FY ending Jun 2020: 60.8%60.8%FY ending Jun 2021: 63.2%63.2%FY ending Jun 2022: 66.3%66.3%FY ending Jun 2023: 71.1%71.1%FY ending Jun 2024: 74.7%74.7%FY ending Jun 2025: 71.7%71.7%FY20FY21FY22FY23FY24FY25
Operating margin24.2%
FY ending Jun 2020: 10.5%10.5%FY ending Jun 2021: 14.5%14.5%FY ending Jun 2022: 19.7%19.7%FY ending Jun 2023: 18.9%18.9%FY ending Jun 2024: 23.1%23.1%FY ending Jun 2025: 24.2%24.2%FY20FY21FY22FY23FY24FY25
Net margin-9.4%
FY ending Jun 2020: 9.5%9.5%FY ending Jun 2021: 9.3%9.3%FY ending Jun 2022: 16.5%16.5%FY ending Jun 2023: 19.2%19.2%FY ending Jun 2024: 18.2%18.2%FY ending Jun 2025: -9.4%-9.4%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jun 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2025/07/01－2026/06/30)

    ID S100Z3SN2026-09-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2024/07/01－2025/06/30)

    ID S100WSFJ2025-09-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2023/07/01－2024/06/30)

    ID S100UF862024-09-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2022/07/01－2023/06/30)

    ID S100RWSM2023-09-26Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第14期(令和3年7月1日－令和4年6月30日)

    ID S100PA7L2022-10-04Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(令和2年7月1日－令和3年6月30日)

    ID S100MI482021-09-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image