SpacemarketSpacemarket Inc.4487東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Spacemarket do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.3M
Capex
¥137M
of revenue 5.3%
Free cash flow
-¥121.7M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥214M
Operating cash flow¥15.3M
Cash conversion (operating CF ÷ operating income)
6.2%
Cash vs. profit gap
-¥198.7M(純利益の -92.8%)
CapEx intensity (capex ÷ revenue)
5.3%
Investing CF relative to operating CF
1672.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.3M
FY ending Dec 2021: ¥85.9M¥85.9MFY ending Dec 2022: -¥159.2M-¥159.2MFY ending Dec 2023: ¥215.1M¥215.1MFY ending Dec 2024: ¥381.6M¥381.6MFY ending Dec 2025: ¥15.3M¥15.3MFY21FY22FY23FY24FY25
Free cash flow-¥121.7M
FY ending Dec 2021: -¥33.1M-¥33.1MFY ending Dec 2022: -¥202.4M-¥202.4MFY ending Dec 2023: ¥174.5M¥174.5MFY ending Dec 2024: ¥300.5M¥300.5MFY ending Dec 2025: -¥121.7M-¥121.7MFY21FY22FY23FY24FY25
Net income¥214M
FY ending Dec 2021: ¥38.6M¥38.6MFY ending Dec 2022: -¥114.9M-¥114.9MFY ending Dec 2023: -¥168.4M-¥168.4MFY ending Dec 2024: ¥181.6M¥181.6MFY ending Dec 2025: ¥214M¥214MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/01/01-2025/12/31)

    ID S100XUYI2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/01/01-2024/12/31)

    ID S100VIPH2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/01/01-2023/12/31)

    ID S100T65X2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/01/01-2022/12/31)

    ID S100QIRS2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年1月1日-令和3年12月31日)

    ID S100NTB72022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年1月1日-令和2年12月31日)

    ID S100L3IQ2021-03-31Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.